[ALLIANZ] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 12.39%
YoY- -245.01%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 547,064 491,280 476,984 490,230 482,732 412,062 404,461 22.28%
PBT -1,652 -18,161 -30,165 -35,982 -40,692 19,390 9,973 -
Tax 1,652 -4,499 60,378 35,982 40,692 -2,745 -1,326 -
NP 0 -22,660 30,213 0 0 16,645 8,646 -
-
NP to SH -1,552 -22,660 30,213 -36,034 -41,128 16,645 8,646 -
-
Tax Rate - - - - - 14.16% 13.30% -
Total Cost 547,064 513,940 446,770 490,230 482,732 395,417 395,814 24.05%
-
Net Worth 105,470 102,290 101,406 105,193 112,694 123,633 111,552 -3.66%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 105,470 102,290 101,406 105,193 112,694 123,633 111,552 -3.66%
NOSH 54,647 53,837 53,939 53,669 53,663 53,520 53,374 1.58%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% -4.61% 6.33% 0.00% 0.00% 4.04% 2.14% -
ROE -1.47% -22.15% 29.79% -34.26% -36.50% 13.46% 7.75% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,001.07 912.53 884.29 913.42 899.55 769.91 757.78 20.37%
EPS -2.84 -42.09 -56.29 -67.18 -76.72 31.10 16.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.90 1.88 1.96 2.10 2.31 2.09 -5.16%
Adjusted Per Share Value based on latest NOSH - 53,678
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 307.19 275.87 267.84 275.28 271.07 231.39 227.12 22.27%
EPS -0.87 -12.72 16.97 -20.23 -23.09 9.35 4.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5923 0.5744 0.5694 0.5907 0.6328 0.6942 0.6264 -3.65%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 6.65 7.30 6.85 3.90 4.40 5.35 6.00 -
P/RPS 0.66 0.00 0.77 0.43 0.49 0.69 0.79 -11.28%
P/EPS -234.15 0.00 12.23 -5.81 -5.74 17.20 37.04 -
EY -0.43 0.00 8.18 -17.22 -17.42 5.81 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 3.82 3.64 1.99 2.10 2.32 2.87 13.04%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/09/01 23/08/01 31/05/01 27/03/01 23/11/00 25/08/00 19/05/00 -
Price 6.65 7.50 7.05 6.30 3.90 5.80 5.85 -
P/RPS 0.66 0.00 0.80 0.69 0.43 0.75 0.77 -9.75%
P/EPS -234.15 0.00 12.59 -9.38 -5.09 18.65 36.11 -
EY -0.43 0.00 7.95 -10.66 -19.65 5.36 2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 3.93 3.75 3.21 1.86 2.51 2.80 14.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment