[MBSB] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[MBSB] MBSB BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -69.09%
YoY- 71.25%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 298,018 234,828 195,436 239,945 203,392 208,124 262,172 8.91%
PBT -99,028 -31,614 -44,552 -88,661 -51,760 -63,170 -8,880 398.41%
Tax 99,028 31,614 44,552 88,661 51,760 63,170 8,880 398.41%
NP 0 0 0 0 0 0 0 -
-
NP to SH -101,373 -31,472 -44,484 -87,423 -51,701 -63,170 -8,880 406.24%
-
Tax Rate - - - - - - - -
Total Cost 298,018 234,828 195,436 239,945 203,392 208,124 262,172 8.91%
-
Net Worth 609,895 651,186 656,477 685,736 695,333 702,571 728,832 -11.18%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 609,895 651,186 656,477 685,736 695,333 702,571 728,832 -11.18%
NOSH 337,911 337,682 338,024 337,801 337,770 337,807 336,363 0.30%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -16.62% -4.83% -6.78% -12.75% -7.44% -8.99% -1.22% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 88.19 69.54 57.82 71.03 60.22 61.61 77.94 8.57%
EPS -30.00 -9.32 -13.16 -25.88 -15.31 -18.70 -2.64 404.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8049 1.9284 1.9421 2.03 2.0586 2.0798 2.1668 -11.46%
Adjusted Per Share Value based on latest NOSH - 337,826
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.62 2.86 2.38 2.92 2.47 2.53 3.19 8.78%
EPS -1.23 -0.38 -0.54 -1.06 -0.63 -0.77 -0.11 399.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0742 0.0792 0.0798 0.0834 0.0846 0.0854 0.0886 -11.14%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.65 0.68 0.60 0.74 0.97 1.32 1.79 -
P/RPS 0.74 0.98 1.04 1.04 1.61 2.14 2.30 -53.01%
P/EPS -2.17 -7.30 -4.56 -2.86 -6.34 -7.06 -67.80 -89.89%
EY -46.15 -13.71 -21.93 -34.97 -15.78 -14.17 -1.47 893.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.31 0.36 0.47 0.63 0.83 -42.67%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 15/05/01 28/02/01 24/11/00 25/08/00 29/06/00 -
Price 0.69 0.75 0.62 0.76 0.83 1.18 1.29 -
P/RPS 0.78 1.08 1.07 1.07 1.38 1.92 1.66 -39.53%
P/EPS -2.30 -8.05 -4.71 -2.94 -5.42 -6.31 -48.86 -86.93%
EY -43.48 -12.43 -21.23 -34.05 -18.44 -15.85 -2.05 664.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.32 0.37 0.40 0.57 0.60 -26.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment