[MAA] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 108.98%
YoY- -11.04%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 283,394 277,634 280,524 285,176 364,160 295,477 253,807 7.64%
PBT 595 21,380 20,812 18,364 -138,348 -61,365 23,825 -91.51%
Tax -11,252 -10,581 -6,372 -13,880 -10,997 -12,839 -11,684 -2.48%
NP -10,657 10,798 14,440 4,484 -149,345 -74,204 12,140 -
-
NP to SH -707 19,776 22,900 12,024 -133,925 -65,791 19,171 -
-
Tax Rate 1,891.09% 49.49% 30.62% 75.58% - - 49.04% -
Total Cost 294,051 266,836 266,084 280,692 513,505 369,681 241,666 14.01%
-
Net Worth 390,323 398,235 390,323 379,774 379,774 456,256 543,287 -19.83%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 390,323 398,235 390,323 379,774 379,774 456,256 543,287 -19.83%
NOSH 273,518 273,518 273,518 273,518 273,518 273,518 273,518 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -3.76% 3.89% 5.15% 1.57% -41.01% -25.11% 4.78% -
ROE -0.18% 4.97% 5.87% 3.17% -35.26% -14.42% 3.53% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 107.46 105.27 106.37 108.13 138.08 112.04 96.24 7.65%
EPS -0.27 7.49 8.68 4.56 -50.78 -24.95 7.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.51 1.48 1.44 1.44 1.73 2.06 -19.83%
Adjusted Per Share Value based on latest NOSH - 273,518
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 107.52 105.34 106.44 108.20 138.17 112.11 96.30 7.64%
EPS -0.27 7.50 8.69 4.56 -50.81 -24.96 7.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4809 1.511 1.4809 1.4409 1.4409 1.7311 2.0613 -19.83%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.31 0.35 0.385 0.40 0.475 0.585 0.58 -
P/RPS 0.29 0.33 0.36 0.37 0.34 0.52 0.60 -38.49%
P/EPS -115.64 4.67 4.43 8.77 -0.94 -2.35 7.98 -
EY -0.86 21.42 22.55 11.40 -106.91 -42.64 12.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.26 0.28 0.33 0.34 0.28 -17.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 26/05/23 23/02/23 25/11/22 30/08/22 23/05/22 25/02/22 -
Price 0.345 0.31 0.38 0.385 0.475 0.615 0.60 -
P/RPS 0.32 0.29 0.36 0.36 0.34 0.55 0.62 -35.73%
P/EPS -128.70 4.13 4.38 8.44 -0.94 -2.47 8.25 -
EY -0.78 24.19 22.85 11.84 -106.91 -40.56 12.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.26 0.27 0.33 0.36 0.29 -14.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment