[SUMATEC] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 169.76%
YoY- -58.07%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 16,664 46,407 51,065 61,420 62,796 62,583 75,289 -63.37%
PBT -2,972 29,792 62,061 30,214 8,976 30,232 51,876 -
Tax 0 -2,420 -5,604 -6,000 0 -523 -902 -
NP -2,972 27,372 56,457 24,214 8,976 29,709 50,973 -
-
NP to SH -2,972 27,372 56,457 24,214 8,976 29,709 50,973 -
-
Tax Rate - 8.12% 9.03% 19.86% 0.00% 1.73% 1.74% -
Total Cost 19,636 19,035 -5,392 37,206 53,820 32,874 24,316 -13.27%
-
Net Worth 637,908 717,239 721,279 715,413 703,119 640,054 649,910 -1.23%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 637,908 717,239 721,279 715,413 703,119 640,054 649,910 -1.23%
NOSH 3,866,114 3,866,114 3,866,000 3,668,787 3,740,000 3,478,558 3,475,454 7.35%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -17.83% 58.98% 110.56% 39.42% 14.29% 47.47% 67.70% -
ROE -0.47% 3.82% 7.83% 3.38% 1.28% 4.64% 7.84% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.43 1.24 1.37 1.67 1.68 1.80 2.17 -65.97%
EPS -0.08 0.73 0.93 0.66 0.24 0.85 1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.165 0.191 0.194 0.195 0.188 0.184 0.187 -7.99%
Adjusted Per Share Value based on latest NOSH - 3,652,962
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.39 1.09 1.20 1.44 1.48 1.47 1.77 -63.48%
EPS -0.07 0.64 1.33 0.57 0.21 0.70 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1687 0.1696 0.1682 0.1653 0.1505 0.1528 -1.22%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.075 0.075 0.085 0.10 0.115 0.125 0.14 -
P/RPS 17.40 6.07 6.19 5.97 6.85 6.95 6.46 93.47%
P/EPS -97.56 10.29 5.60 15.15 47.92 14.64 9.55 -
EY -1.02 9.72 17.86 6.60 2.09 6.83 10.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.44 0.51 0.61 0.68 0.75 -28.84%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 23/11/16 25/08/16 30/05/16 24/02/16 24/11/15 -
Price 0.06 0.075 0.06 0.10 0.11 0.115 0.145 -
P/RPS 13.92 6.07 4.37 5.97 6.55 6.39 6.69 62.91%
P/EPS -78.05 10.29 3.95 15.15 45.83 13.47 9.89 -
EY -1.28 9.72 25.31 6.60 2.18 7.43 10.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.31 0.51 0.59 0.63 0.78 -40.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment