[PBBANK] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -0.51%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 3,456,612 3,720,051 3,703,298 3,810,922 3,859,136 4,762,100 4,773,294 0.32%
PBT 1,045,044 838,174 758,205 601,798 584,432 198,791 237,762 -1.49%
Tax -452,012 -222,033 -208,290 -185,156 -165,668 -147,565 -211,368 -0.76%
NP 593,032 616,141 549,914 416,642 418,764 51,226 26,394 -3.10%
-
NP to SH 593,032 616,141 549,914 416,642 418,764 51,226 26,394 -3.10%
-
Tax Rate 43.25% 26.49% 27.47% 30.77% 28.35% 74.23% 88.90% -
Total Cost 2,863,580 3,103,910 3,153,384 3,394,280 3,440,372 4,710,874 4,746,900 0.51%
-
Net Worth 3,983,340 3,810,259 3,700,447 0 0 3,147,126 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 3,983,340 3,810,259 3,700,447 0 0 3,147,126 0 -100.00%
NOSH 2,364,561 2,348,098 2,342,055 2,340,685 2,321,308 2,256,652 2,224,269 -0.06%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 17.16% 16.56% 14.85% 10.93% 10.85% 1.08% 0.55% -
ROE 14.89% 16.17% 14.86% 0.00% 0.00% 1.63% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 146.18 158.43 158.12 162.81 166.25 211.03 214.60 0.39%
EPS 25.08 26.24 23.48 17.80 18.04 2.27 1.19 -3.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6846 1.6227 1.58 0.00 0.00 1.3946 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,355,227
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 17.81 19.16 19.08 19.63 19.88 24.53 24.59 0.32%
EPS 3.06 3.17 2.83 2.15 2.16 0.26 0.14 -3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2052 0.1963 0.1906 0.00 0.00 0.1621 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.90 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 10/05/00 25/02/00 10/11/99 - - - - -
Price 7.88 8.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.39 5.43 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.42 32.77 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.18 3.05 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 5.30 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment