[PBBANK] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 98.99%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,964,924 1,860,481 1,712,377 1,905,461 -0.03%
PBT 650,398 627,512 601,011 300,899 -0.79%
Tax -259,516 -276,624 -254,185 -92,578 -1.05%
NP 390,882 350,888 346,826 208,321 -0.64%
-
NP to SH 390,882 350,888 346,826 208,321 -0.64%
-
Tax Rate 39.90% 44.08% 42.29% 30.77% -
Total Cost 1,574,042 1,509,593 1,365,551 1,697,140 0.07%
-
Net Worth 5,912,778 5,061,985 4,175,124 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 5,912,778 5,061,985 4,175,124 0 -100.00%
NOSH 3,670,253 3,406,679 2,359,360 2,340,685 -0.46%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 19.89% 18.86% 20.25% 10.93% -
ROE 6.61% 6.93% 8.31% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 53.54 54.61 72.58 81.41 0.43%
EPS 10.65 10.30 14.70 8.90 -0.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.611 1.4859 1.7696 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,355,227
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.12 9.58 8.82 9.81 -0.03%
EPS 2.01 1.81 1.79 1.07 -0.64%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3045 0.2607 0.215 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 6.52 4.48 7.00 0.00 -
P/RPS 12.18 8.20 9.64 0.00 -100.00%
P/EPS 61.22 43.50 47.62 0.00 -100.00%
EY 1.63 2.30 2.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.05 3.02 3.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 01/08/02 08/08/01 02/08/00 - -
Price 5.36 4.70 6.00 0.00 -
P/RPS 10.01 8.61 8.27 0.00 -100.00%
P/EPS 50.33 45.63 40.82 0.00 -100.00%
EY 1.99 2.19 2.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.16 3.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment