[PBBANK] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 12.04%
YoY- 1102.79%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 3,410,500 3,424,754 3,456,612 3,720,051 3,703,298 3,810,922 3,859,136 0.12%
PBT 1,233,796 1,202,022 1,045,044 838,174 758,205 601,798 584,432 -0.75%
Tax -573,488 -508,370 -452,012 -222,033 -208,290 -185,156 -165,668 -1.25%
NP 660,308 693,652 593,032 616,141 549,914 416,642 418,764 -0.46%
-
NP to SH 660,308 693,652 593,032 616,141 549,914 416,642 418,764 -0.46%
-
Tax Rate 46.48% 42.29% 43.25% 26.49% 27.47% 30.77% 28.35% -
Total Cost 2,750,192 2,731,102 2,863,580 3,103,910 3,153,384 3,394,280 3,440,372 0.22%
-
Net Worth 4,338,839 4,175,124 3,983,340 3,810,259 3,700,447 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 4,338,839 4,175,124 3,983,340 3,810,259 3,700,447 0 0 -100.00%
NOSH 2,369,526 2,359,360 2,364,561 2,348,098 2,342,055 2,340,685 2,321,308 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 19.36% 20.25% 17.16% 16.56% 14.85% 10.93% 10.85% -
ROE 15.22% 16.61% 14.89% 16.17% 14.86% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 143.93 145.16 146.18 158.43 158.12 162.81 166.25 0.14%
EPS 27.87 29.40 25.08 26.24 23.48 17.80 18.04 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8311 1.7696 1.6846 1.6227 1.58 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,346,831
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 17.57 17.64 17.81 19.16 19.08 19.63 19.88 0.12%
EPS 3.40 3.57 3.06 3.17 2.83 2.15 2.16 -0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2235 0.2151 0.2052 0.1963 0.1906 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 5.64 7.00 8.00 0.00 0.00 0.00 0.00 -
P/RPS 3.92 4.82 5.47 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.24 23.81 31.90 0.00 0.00 0.00 0.00 -100.00%
EY 4.94 4.20 3.14 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 3.96 4.75 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 08/11/00 02/08/00 10/05/00 25/02/00 10/11/99 - - -
Price 6.60 6.00 7.88 8.60 0.00 0.00 0.00 -
P/RPS 4.59 4.13 5.39 5.43 0.00 0.00 0.00 -100.00%
P/EPS 23.68 20.41 31.42 32.77 0.00 0.00 0.00 -100.00%
EY 4.22 4.90 3.18 3.05 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 3.39 4.68 5.30 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment