[SPTOTO] QoQ Annualized Quarter Result on 31-Jan-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Jan-1999 [#3]
Profit Trend
QoQ- -2.18%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 2,277,380 2,338,752 2,195,411 2,195,482 2,187,290 2,132,912 5.37%
PBT 393,386 413,744 438,206 454,701 466,800 451,644 -10.44%
Tax -112,196 -103,244 3,921 4,461 2,616 40 -
NP 281,190 310,500 442,127 459,162 469,416 451,684 -31.51%
-
NP to SH 281,190 310,500 442,127 459,162 469,416 451,684 -31.51%
-
Tax Rate 28.52% 24.95% -0.89% -0.98% -0.56% -0.01% -
Total Cost 1,996,190 2,028,252 1,753,284 1,736,320 1,717,874 1,681,228 14.69%
-
Net Worth 776,084 765,160 711,534 0 0 0 -
Dividend
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 776,084 765,160 711,534 0 0 0 -
NOSH 562,380 554,464 573,818 573,953 572,458 564,605 -0.31%
Ratio Analysis
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 12.35% 13.28% 20.14% 20.91% 21.46% 21.18% -
ROE 36.23% 40.58% 62.14% 0.00% 0.00% 0.00% -
Per Share
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 404.95 421.80 382.60 382.52 382.09 377.77 5.70%
EPS 50.00 56.00 77.05 80.00 82.00 80.00 -31.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.38 1.24 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 564,605
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 168.57 173.11 162.50 162.51 161.90 157.88 5.37%
EPS 20.81 22.98 32.73 33.99 34.75 33.43 -31.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5745 0.5664 0.5267 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 02/12/99 15/09/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment