[SPTOTO] YoY Cumulative Quarter Result on 31-Jan-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Jan-1999 [#3]
Profit Trend
QoQ- 46.72%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 1,729,119 1,724,192 1,687,780 1,646,612 -0.05%
PBT 321,774 289,900 279,919 341,026 0.05%
Tax -93,205 -84,043 -76,794 3,346 -
NP 228,569 205,857 203,125 344,372 0.42%
-
NP to SH 228,569 205,857 203,125 344,372 0.42%
-
Tax Rate 28.97% 28.99% 27.43% -0.98% -
Total Cost 1,500,550 1,518,335 1,484,655 1,302,240 -0.14%
-
Net Worth 1,070,371 947,577 858,928 0 -100.00%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 139,371 851 580 - -100.00%
Div Payout % 60.98% 0.41% 0.29% - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 1,070,371 947,577 858,928 0 -100.00%
NOSH 557,485 567,411 580,357 573,953 0.02%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 13.22% 11.94% 12.04% 20.91% -
ROE 21.35% 21.72% 23.65% 0.00% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 310.16 303.87 290.82 286.89 -0.08%
EPS 41.00 36.28 35.50 60.00 0.39%
DPS 25.00 0.15 0.10 0.00 -100.00%
NAPS 1.92 1.67 1.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 564,605
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 127.99 127.62 124.93 121.88 -0.05%
EPS 16.92 15.24 15.04 25.49 0.42%
DPS 10.32 0.06 0.04 0.00 -100.00%
NAPS 0.7923 0.7014 0.6358 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 2.69 1.94 3.85 0.00 -
P/RPS 0.87 0.64 1.32 0.00 -100.00%
P/EPS 6.56 5.35 11.00 0.00 -100.00%
EY 15.24 18.70 9.09 0.00 -100.00%
DY 9.29 0.08 0.03 0.00 -100.00%
P/NAPS 1.40 1.16 2.60 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 18/03/02 27/03/01 03/03/00 - -
Price 3.18 1.62 3.95 0.00 -
P/RPS 1.03 0.53 1.36 0.00 -100.00%
P/EPS 7.76 4.47 11.29 0.00 -100.00%
EY 12.89 22.40 8.86 0.00 -100.00%
DY 7.86 0.09 0.03 0.00 -100.00%
P/NAPS 1.66 0.97 2.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment