[SPTOTO] QoQ Annualized Quarter Result on 31-Jul-1999 [#1]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
15-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ- -29.77%
YoY- -31.26%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 2,339,894 2,250,373 2,277,380 2,338,752 2,195,411 2,195,482 2,187,290 -0.06%
PBT 384,724 373,225 393,386 413,744 438,206 454,701 466,800 0.19%
Tax -130,250 -102,392 -112,196 -103,244 3,921 4,461 2,616 -
NP 254,474 270,833 281,190 310,500 442,127 459,162 469,416 0.62%
-
NP to SH 254,474 270,833 281,190 310,500 442,127 459,162 469,416 0.62%
-
Tax Rate 33.86% 27.43% 28.52% 24.95% -0.89% -0.98% -0.56% -
Total Cost 2,085,420 1,979,540 1,996,190 2,028,252 1,753,284 1,736,320 1,717,874 -0.19%
-
Net Worth 841,475 858,928 776,084 765,160 711,534 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div 143,108 773 - - - - - -100.00%
Div Payout % 56.24% 0.29% - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 841,475 858,928 776,084 765,160 711,534 0 0 -100.00%
NOSH 572,432 580,357 562,380 554,464 573,818 573,953 572,458 0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 10.88% 12.04% 12.35% 13.28% 20.14% 20.91% 21.46% -
ROE 30.24% 31.53% 36.23% 40.58% 62.14% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 408.76 387.76 404.95 421.80 382.60 382.52 382.09 -0.06%
EPS 44.46 47.33 50.00 56.00 77.05 80.00 82.00 0.62%
DPS 25.00 0.13 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.47 1.48 1.38 1.38 1.24 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 554,464
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 173.20 166.57 168.57 173.11 162.50 162.51 161.90 -0.06%
EPS 18.84 20.05 20.81 22.98 32.73 33.99 34.75 0.62%
DPS 10.59 0.06 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6229 0.6358 0.5745 0.5664 0.5267 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 3.31 3.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.81 0.99 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.45 8.25 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.43 12.12 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 7.55 0.03 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.25 2.60 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 21/06/00 03/03/00 02/12/99 15/09/99 - - - -
Price 3.29 3.95 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.80 1.02 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.40 8.46 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.51 11.81 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 7.60 0.03 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.24 2.67 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment