[IGB] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -18.7%
YoY- 27.58%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 323,492 405,689 353,312 324,454 261,260 199,880 199,298 38.15%
PBT 71,408 114,493 120,596 110,306 126,028 62,389 68,648 2.66%
Tax -18,532 -32,018 -23,405 -24,842 -20,912 -11,452 -12,296 31.48%
NP 52,876 82,475 97,190 85,464 105,116 50,937 56,352 -4.15%
-
NP to SH 52,876 82,475 97,190 85,464 105,116 50,937 56,352 -4.15%
-
Tax Rate 25.95% 27.97% 19.41% 22.52% 16.59% 18.36% 17.91% -
Total Cost 270,616 323,214 256,121 238,990 156,144 148,943 142,946 53.09%
-
Net Worth 1,937,267 1,660,366 1,173,230 1,908,086 1,885,232 1,276,393 1,278,025 31.99%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 16,395 - - - 14,841 11,888 -
Div Payout % - 19.88% - - - 29.14% 21.10% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 1,937,267 1,660,366 1,173,230 1,908,086 1,885,232 1,276,393 1,278,025 31.99%
NOSH 1,139,568 1,093,065 694,219 1,142,566 1,142,565 593,671 594,430 54.38%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 16.35% 20.33% 27.51% 26.34% 40.23% 25.48% 28.28% -
ROE 2.73% 4.97% 8.28% 4.48% 5.58% 3.99% 4.41% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 28.39 37.11 50.89 28.40 22.87 33.67 33.53 -10.50%
EPS 4.64 7.54 14.00 7.48 9.20 8.58 9.48 -37.92%
DPS 0.00 1.50 0.00 0.00 0.00 2.50 2.00 -
NAPS 1.70 1.519 1.69 1.67 1.65 2.15 2.15 -14.50%
Adjusted Per Share Value based on latest NOSH - 1,142,569
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 23.59 29.58 25.76 23.66 19.05 14.58 14.53 38.17%
EPS 3.86 6.01 7.09 6.23 7.67 3.71 4.11 -4.10%
DPS 0.00 1.20 0.00 0.00 0.00 1.08 0.87 -
NAPS 1.4127 1.2108 0.8555 1.3914 1.3747 0.9308 0.9319 31.99%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 28/02/03 28/11/02 29/08/02 29/05/02 28/02/02 29/11/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment