[IGB] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -15.87%
YoY- 6061.07%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 324,454 261,260 199,880 199,298 203,526 172,416 312,505 2.54%
PBT 110,306 126,028 62,389 68,648 82,690 92,968 45,953 79.56%
Tax -24,842 -20,912 -11,452 -12,296 -15,704 -15,896 -24,389 1.23%
NP 85,464 105,116 50,937 56,352 66,986 77,072 21,564 151.07%
-
NP to SH 85,464 105,116 50,937 56,352 66,986 77,072 21,564 151.07%
-
Tax Rate 22.52% 16.59% 18.36% 17.91% 18.99% 17.10% 53.07% -
Total Cost 238,990 156,144 148,943 142,946 136,540 95,344 290,941 -12.32%
-
Net Worth 1,908,086 1,885,232 1,276,393 1,278,025 1,264,895 1,254,798 1,235,623 33.70%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 14,841 11,888 - - 14,851 -
Div Payout % - - 29.14% 21.10% - - 68.87% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,908,086 1,885,232 1,276,393 1,278,025 1,264,895 1,254,798 1,235,623 33.70%
NOSH 1,142,566 1,142,565 593,671 594,430 593,847 594,691 594,049 54.84%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 26.34% 40.23% 25.48% 28.28% 32.91% 44.70% 6.90% -
ROE 4.48% 5.58% 3.99% 4.41% 5.30% 6.14% 1.75% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 28.40 22.87 33.67 33.53 34.27 28.99 52.61 -33.77%
EPS 7.48 9.20 8.58 9.48 11.28 12.96 3.63 62.14%
DPS 0.00 0.00 2.50 2.00 0.00 0.00 2.50 -
NAPS 1.67 1.65 2.15 2.15 2.13 2.11 2.08 -13.65%
Adjusted Per Share Value based on latest NOSH - 592,635
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 23.66 19.05 14.58 14.53 14.84 12.57 22.79 2.53%
EPS 6.23 7.67 3.71 4.11 4.88 5.62 1.57 151.27%
DPS 0.00 0.00 1.08 0.87 0.00 0.00 1.08 -
NAPS 1.3914 1.3747 0.9308 0.9319 0.9224 0.915 0.901 33.70%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 28/02/02 29/11/01 30/08/01 30/05/01 27/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment