[DRBHCOM] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 25.48%
YoY- 137.08%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 4,079,268 3,825,338 3,522,716 4,968,670 4,961,613 5,364,132 4,106,316 -0.43%
PBT 318,072 197,282 116,840 411,536 384,138 352,516 343,668 -5.01%
Tax -234,278 -210,830 -116,840 -255,352 -259,665 -265,564 -247,976 -3.70%
NP 83,793 -13,548 0 156,184 124,473 86,952 95,692 -8.44%
-
NP to SH 83,793 -13,548 -42,196 156,184 124,473 86,952 95,692 -8.44%
-
Tax Rate 73.66% 106.87% 100.00% 62.05% 67.60% 75.33% 72.16% -
Total Cost 3,995,474 3,838,886 3,522,716 4,812,486 4,837,140 5,277,180 4,010,624 -0.25%
-
Net Worth 2,210,536 2,142,048 2,127,987 1,745,279 1,517,018 1,401,400 526,490 159.57%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,210,536 2,142,048 2,127,987 1,745,279 1,517,018 1,401,400 526,490 159.57%
NOSH 913,444 915,405 909,396 742,672 686,433 651,814 263,245 128.68%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.05% -0.35% 0.00% 3.14% 2.51% 1.62% 2.33% -
ROE 3.79% -0.63% -1.98% 8.95% 8.21% 6.20% 18.18% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 446.58 417.88 387.37 669.03 722.81 822.95 1,559.88 -56.46%
EPS 9.17 -1.48 -4.64 21.03 18.13 13.34 22.36 -44.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.34 2.34 2.35 2.21 2.15 2.00 13.51%
Adjusted Per Share Value based on latest NOSH - 742,659
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 211.01 197.87 182.22 257.01 256.65 277.47 212.41 -0.43%
EPS 4.33 -0.70 -2.18 8.08 6.44 4.50 4.95 -8.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1434 1.108 1.1007 0.9028 0.7847 0.7249 0.2723 159.59%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.34 1.08 0.94 0.98 1.13 1.81 2.79 -
P/RPS 0.30 0.26 0.24 0.15 0.16 0.22 0.18 40.44%
P/EPS 14.61 -72.97 -20.26 4.66 6.23 13.57 7.68 53.35%
EY 6.85 -1.37 -4.94 21.46 16.05 7.37 13.03 -34.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.40 0.42 0.51 0.84 1.40 -46.26%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 07/02/02 27/11/01 29/08/01 30/05/01 27/02/01 17/11/00 29/08/00 -
Price 1.66 1.34 1.48 0.98 1.13 1.58 2.50 -
P/RPS 0.37 0.32 0.38 0.15 0.16 0.19 0.16 74.60%
P/EPS 18.10 -90.54 -31.90 4.66 6.23 11.84 6.88 90.23%
EY 5.53 -1.10 -3.14 21.46 16.05 8.44 14.54 -47.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.57 0.63 0.42 0.51 0.73 1.25 -32.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment