[LANDMRK] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 227.54%
YoY- -23.19%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 74,650 39,538 152,931 121,050 72,484 39,738 257,130 1.26%
PBT 16,286 8,165 -195,575 13,719 4,780 3,326 -114,737 -
Tax -10,251 -6,364 195,575 -8,240 -4,780 -3,326 114,737 -
NP 6,035 1,801 0 5,479 0 0 0 -100.00%
-
NP to SH 6,035 1,801 -189,775 5,479 -4,296 -1,975 -131,514 -
-
Tax Rate 62.94% 77.94% - 60.06% 100.00% 100.00% - -
Total Cost 68,615 37,737 152,931 115,571 72,484 39,738 257,130 1.34%
-
Net Worth 436,376 429,469 421,918 617,548 605,135 601,686 605,139 0.33%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 436,376 429,469 421,918 617,548 605,135 601,686 605,139 0.33%
NOSH 464,230 461,794 463,646 464,322 461,935 459,302 461,938 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.08% 4.56% 0.00% 4.53% 0.00% 0.00% 0.00% -
ROE 1.38% 0.42% -44.98% 0.89% -0.71% -0.33% -21.73% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 16.08 8.56 32.98 26.07 15.69 8.65 55.66 1.26%
EPS 1.30 0.39 -40.92 1.18 -0.93 -0.43 -28.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.91 1.33 1.31 1.31 1.31 0.33%
Adjusted Per Share Value based on latest NOSH - 463,270
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.12 5.89 22.77 18.03 10.79 5.92 38.29 1.26%
EPS 0.90 0.27 -28.26 0.82 -0.64 -0.29 -19.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6498 0.6396 0.6283 0.9196 0.9012 0.896 0.9012 0.33%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.36 0.35 0.44 0.62 0.88 1.33 0.00 -
P/RPS 2.24 4.09 1.33 2.38 5.61 15.37 0.00 -100.00%
P/EPS 27.69 89.74 -1.07 52.54 -94.62 -309.30 0.00 -100.00%
EY 3.61 1.11 -93.02 1.90 -1.06 -0.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.48 0.47 0.67 1.02 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 10/05/01 27/02/01 24/11/00 28/08/00 23/05/00 29/02/00 -
Price 0.43 0.32 0.41 0.59 0.75 1.10 1.36 -
P/RPS 2.67 3.74 1.24 2.26 4.78 12.71 2.44 -0.09%
P/EPS 33.08 82.05 -1.00 50.00 -80.65 -255.81 -4.78 -
EY 3.02 1.22 -99.83 2.00 -1.24 -0.39 -20.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.34 0.45 0.44 0.57 0.84 1.04 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment