[PARAMON] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 20.18%
YoY- 9.61%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 540,236 372,626 488,456 705,974 927,958 957,758 765,776 -20.70%
PBT 51,794 4,548 17,052 88,838 144,925 128,826 76,764 -23.01%
Tax 611,666 -2,794 1,877,412 30,152 -41,664 -43,796 -28,744 -
NP 663,461 1,754 1,894,464 118,990 103,261 85,030 48,020 473.04%
-
NP to SH 644,092 926,506 1,867,816 104,049 86,577 69,260 24,660 775.09%
-
Tax Rate -1,180.96% 61.43% -11,009.92% -33.94% 28.75% 34.00% 37.44% -
Total Cost -123,225 370,872 -1,406,008 586,984 824,697 872,728 717,756 -
-
Net Worth 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 1,066,031 20.96%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 237,585 356,377 - 39,434 16,178 17,333 - -
Div Payout % 36.89% 38.46% - 37.90% 18.69% 25.03% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 1,066,031 20.96%
NOSH 614,443 614,443 614,443 606,683 606,683 433,344 428,124 27.15%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 122.81% 0.47% 387.85% 16.85% 11.13% 8.88% 6.27% -
ROE 45.38% 64.99% 117.46% 9.12% 7.88% 6.27% 2.31% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 87.92 60.64 80.17 116.37 152.96 221.02 178.87 -37.63%
EPS 105.12 151.42 306.56 17.17 14.29 16.04 5.76 589.51%
DPS 38.67 58.00 0.00 6.50 2.67 4.00 0.00 -
NAPS 2.31 2.32 2.61 1.88 1.81 2.55 2.49 -4.86%
Adjusted Per Share Value based on latest NOSH - 606,683
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 86.75 59.84 78.44 113.37 149.02 153.80 122.97 -20.70%
EPS 103.43 148.78 299.94 16.71 13.90 11.12 3.96 775.09%
DPS 38.15 57.23 0.00 6.33 2.60 2.78 0.00 -
NAPS 2.2793 2.2891 2.5536 1.8316 1.7634 1.7745 1.7119 20.96%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.75 0.91 0.69 1.22 1.33 2.25 2.02 -
P/RPS 0.85 1.50 0.86 1.05 0.87 1.02 1.13 -17.24%
P/EPS 0.72 0.60 0.23 7.11 9.32 14.08 35.07 -92.44%
EY 139.77 165.70 444.30 14.06 10.73 7.10 2.85 1230.35%
DY 51.56 63.74 0.00 5.33 2.01 1.78 0.00 -
P/NAPS 0.32 0.39 0.26 0.65 0.73 0.88 0.81 -46.06%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 24/08/20 29/05/20 28/02/20 20/11/19 22/08/19 23/05/19 -
Price 0.82 0.81 0.84 1.29 1.28 1.30 2.08 -
P/RPS 0.93 1.34 1.05 1.11 0.84 0.59 1.16 -13.66%
P/EPS 0.78 0.54 0.27 7.52 8.97 8.13 36.11 -92.18%
EY 127.84 186.16 364.96 13.29 11.15 12.29 2.77 1177.69%
DY 47.15 71.60 0.00 5.04 2.08 3.08 0.00 -
P/NAPS 0.35 0.35 0.32 0.69 0.71 0.51 0.84 -44.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment