[SPB] QoQ Annualized Quarter Result on 31-Jan-2000 [#1]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jan-2000 [#1]
Profit Trend
QoQ- 9.1%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 109,910 111,937 114,734 374,736 108,461 76,358 124,478 0.12%
PBT 84,915 105,662 127,296 154,916 139,360 92,349 85,648 0.00%
Tax -16,222 -13,845 -15,800 -11,016 -7,458 -1,705 -1,714 -2.25%
NP 68,693 91,817 111,496 143,900 131,902 90,644 83,934 0.20%
-
NP to SH 68,693 91,817 111,496 143,900 131,902 90,644 83,934 0.20%
-
Tax Rate 19.10% 13.10% 12.41% 7.11% 5.35% 1.85% 2.00% -
Total Cost 41,217 20,120 3,238 230,836 -23,441 -14,285 40,544 -0.01%
-
Net Worth 982,801 1,006,829 996,727 972,390 938,149 900,482 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 982,801 1,006,829 996,727 972,390 938,149 900,482 0 -100.00%
NOSH 343,636 343,627 343,699 343,600 343,644 343,695 343,710 0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 62.50% 82.03% 97.18% 38.40% 121.61% 118.71% 67.43% -
ROE 6.99% 9.12% 11.19% 14.80% 14.06% 10.07% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 31.98 32.58 33.38 109.06 31.56 22.22 36.22 0.12%
EPS 19.99 26.72 32.44 41.88 38.39 26.37 24.42 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.93 2.90 2.83 2.73 2.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 343,600
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 31.99 32.58 33.39 109.06 31.56 22.22 36.23 0.12%
EPS 19.99 26.72 32.45 41.88 38.39 26.38 24.43 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8602 2.9301 2.9007 2.8299 2.7302 2.6206 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.87 2.01 2.43 2.32 0.00 0.00 0.00 -
P/RPS 5.85 6.17 7.28 2.13 0.00 0.00 0.00 -100.00%
P/EPS 9.35 7.52 7.49 5.54 0.00 0.00 0.00 -100.00%
EY 10.69 13.29 13.35 18.05 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 0.84 0.82 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 02/01/01 29/09/00 30/06/00 31/03/00 30/12/99 29/09/99 - -
Price 1.65 1.86 1.97 2.60 0.00 0.00 0.00 -
P/RPS 5.16 5.71 5.90 2.38 0.00 0.00 0.00 -100.00%
P/EPS 8.25 6.96 6.07 6.21 0.00 0.00 0.00 -100.00%
EY 12.12 14.37 16.47 16.11 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.68 0.92 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment