[SPB] QoQ TTM Result on 31-Jan-2000 [#1]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jan-2000 [#1]
Profit Trend
QoQ- 40.0%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 109,910 135,145 125,597 93,668 68,230 17,038 -1.86%
PBT 84,915 149,345 160,184 135,265 96,536 26,438 -1.17%
Tax -16,052 -16,563 -14,501 -9,355 -6,601 -422 -3.61%
NP 68,863 132,782 145,683 125,910 89,935 26,016 -0.98%
-
NP to SH 68,693 132,782 145,683 125,910 89,935 26,016 -0.97%
-
Tax Rate 18.90% 11.09% 9.05% 6.92% 6.84% 1.60% -
Total Cost 41,047 2,363 -20,086 -32,242 -21,705 -8,978 -
-
Net Worth 968,999 1,005,941 997,246 972,390 938,003 900,421 -0.07%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 30,599 37,795 37,795 37,795 37,795 - -100.00%
Div Payout % 44.55% 28.46% 25.94% 30.02% 42.02% - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 968,999 1,005,941 997,246 972,390 938,003 900,421 -0.07%
NOSH 339,999 343,324 343,878 343,600 343,590 343,672 0.01%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 62.65% 98.25% 115.99% 134.42% 131.81% 152.69% -
ROE 7.09% 13.20% 14.61% 12.95% 9.59% 2.89% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 32.33 39.36 36.52 27.26 19.86 4.96 -1.87%
EPS 20.20 38.68 42.36 36.64 26.18 7.57 -0.98%
DPS 9.00 11.00 11.00 11.00 11.00 0.00 -100.00%
NAPS 2.85 2.93 2.90 2.83 2.73 2.62 -0.08%
Adjusted Per Share Value based on latest NOSH - 343,600
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 31.99 39.33 36.55 27.26 19.86 4.96 -1.86%
EPS 19.99 38.64 42.40 36.64 26.17 7.57 -0.97%
DPS 8.91 11.00 11.00 11.00 11.00 0.00 -100.00%
NAPS 2.82 2.9275 2.9022 2.8299 2.7298 2.6204 -0.07%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.87 2.01 2.43 2.32 0.00 0.00 -
P/RPS 5.78 5.11 6.65 8.51 0.00 0.00 -100.00%
P/EPS 9.26 5.20 5.74 6.33 0.00 0.00 -100.00%
EY 10.80 19.24 17.43 15.79 0.00 0.00 -100.00%
DY 4.81 5.47 4.53 4.74 0.00 0.00 -100.00%
P/NAPS 0.66 0.69 0.84 0.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 02/01/01 29/09/00 30/06/00 - - - -
Price 1.65 1.86 1.97 0.00 0.00 0.00 -
P/RPS 5.10 4.73 5.39 0.00 0.00 0.00 -100.00%
P/EPS 8.17 4.81 4.65 0.00 0.00 0.00 -100.00%
EY 12.24 20.79 21.50 0.00 0.00 0.00 -100.00%
DY 5.45 5.91 5.58 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.63 0.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment