[SPB] QoQ Cumulative Quarter Result on 31-Jan-2000 [#1]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jan-2000 [#1]
Profit Trend
QoQ- -72.73%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 109,910 83,953 57,367 93,684 108,461 57,269 62,239 -0.57%
PBT 84,915 79,247 63,648 38,729 139,360 69,262 42,824 -0.69%
Tax -16,222 -10,384 -7,900 -2,754 -7,458 -1,279 -857 -2.93%
NP 68,693 68,863 55,748 35,975 131,902 67,983 41,967 -0.49%
-
NP to SH 68,693 68,863 55,748 35,975 131,902 67,983 41,967 -0.49%
-
Tax Rate 19.10% 13.10% 12.41% 7.11% 5.35% 1.85% 2.00% -
Total Cost 41,217 15,090 1,619 57,709 -23,441 -10,714 20,272 -0.71%
-
Net Worth 982,801 1,006,829 996,727 972,390 938,149 900,482 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 982,801 1,006,829 996,727 972,390 938,149 900,482 0 -100.00%
NOSH 343,636 343,627 343,699 343,600 343,644 343,695 343,710 0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 62.50% 82.03% 97.18% 38.40% 121.61% 118.71% 67.43% -
ROE 6.99% 6.84% 5.59% 3.70% 14.06% 7.55% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 31.98 24.43 16.69 27.27 31.56 16.66 18.11 -0.57%
EPS 19.99 20.04 16.22 10.47 38.39 19.78 12.21 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.93 2.90 2.83 2.73 2.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 343,600
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 31.99 24.43 16.70 27.26 31.56 16.67 18.11 -0.57%
EPS 19.99 20.04 16.22 10.47 38.39 19.78 12.21 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8602 2.9301 2.9007 2.8299 2.7302 2.6206 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.87 2.01 2.43 2.32 0.00 0.00 0.00 -
P/RPS 5.85 8.23 14.56 8.51 0.00 0.00 0.00 -100.00%
P/EPS 9.35 10.03 14.98 22.16 0.00 0.00 0.00 -100.00%
EY 10.69 9.97 6.67 4.51 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 0.84 0.82 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 02/01/01 29/09/00 30/06/00 31/03/00 30/12/99 29/09/99 - -
Price 1.65 1.86 1.97 2.60 0.00 0.00 0.00 -
P/RPS 5.16 7.61 11.80 9.54 0.00 0.00 0.00 -100.00%
P/EPS 8.25 9.28 12.15 24.83 0.00 0.00 0.00 -100.00%
EY 12.12 10.77 8.23 4.03 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.68 0.92 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment