[BURSA] QoQ Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -82.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 294,312 286,554 292,646 309,858 349,984 -15.90%
PBT 147,444 63,482 52,938 49,336 157,028 -6.10%
Tax -49,964 -28,407 -31,737 -30,362 -49,056 1.85%
NP 97,480 35,075 21,201 18,974 107,972 -9.71%
-
NP to SH 97,480 35,075 21,201 18,974 107,972 -9.71%
-
Tax Rate 33.89% 44.75% 59.95% 61.54% 31.24% -
Total Cost 196,832 251,479 271,445 290,884 242,012 -18.66%
-
Net Worth 1,005,946 1,483,171 0 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 1,005,946 1,483,171 0 0 0 -
NOSH 420,898 501,071 500,031 499,315 499,870 -15.79%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 33.12% 12.24% 7.24% 6.12% 30.85% -
ROE 9.69% 2.36% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 69.92 57.19 58.53 62.06 70.01 -0.12%
EPS 23.16 7.00 4.24 3.80 21.60 7.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.96 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,199
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 36.37 35.41 36.16 38.29 43.25 -15.90%
EPS 12.04 4.33 2.62 2.34 13.34 -9.74%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.243 1.8327 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 31/03/05 - - - - -
Price 3.90 0.00 0.00 0.00 0.00 -
P/RPS 5.58 0.00 0.00 0.00 0.00 -
P/EPS 16.84 0.00 0.00 0.00 0.00 -
EY 5.94 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 06/05/05 - - - - -
Price 3.86 0.00 0.00 0.00 0.00 -
P/RPS 5.52 0.00 0.00 0.00 0.00 -
P/EPS 16.67 0.00 0.00 0.00 0.00 -
EY 6.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment