[BURSA] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -64.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 266,460 149,144 136,027 154,929 19.81%
PBT 185,966 77,339 66,913 24,668 96.07%
Tax -50,810 -22,119 -22,529 -15,181 49.58%
NP 135,156 55,220 44,384 9,487 142.42%
-
NP to SH 135,156 54,416 44,384 9,487 142.42%
-
Tax Rate 27.32% 28.60% 33.67% 61.54% -
Total Cost 131,304 93,924 91,643 145,442 -3.35%
-
Net Worth 894,108 872,709 1,121,134 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 166,345 64,169 46,137 - -
Div Payout % 123.08% 117.92% 103.95% - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 894,108 872,709 1,121,134 0 -
NOSH 519,830 513,358 461,372 499,315 1.35%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 50.72% 37.02% 32.63% 6.12% -
ROE 15.12% 6.24% 3.96% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 51.26 29.05 29.48 31.03 18.21%
EPS 26.00 10.60 9.62 1.90 139.18%
DPS 32.00 12.50 10.00 0.00 -
NAPS 1.72 1.70 2.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,199
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 32.92 18.43 16.81 19.14 19.81%
EPS 16.70 6.72 5.48 1.17 142.57%
DPS 20.55 7.93 5.70 0.00 -
NAPS 1.1048 1.0784 1.3853 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 - -
Price 11.40 5.75 3.82 0.00 -
P/RPS 22.24 19.79 12.96 0.00 -
P/EPS 43.85 54.25 39.71 0.00 -
EY 2.28 1.84 2.52 0.00 -
DY 2.81 2.17 2.62 0.00 -
P/NAPS 6.63 3.38 1.57 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 17/07/07 31/07/06 01/08/05 - -
Price 11.60 5.95 4.64 0.00 -
P/RPS 22.63 20.48 15.74 0.00 -
P/EPS 44.62 56.13 48.23 0.00 -
EY 2.24 1.78 2.07 0.00 -
DY 2.76 2.10 2.16 0.00 -
P/NAPS 6.74 3.50 1.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment