[CHINTEK] QoQ Annualized Quarter Result on 28-Feb-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
28-Feb-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 99,428 108,293 0 102,408 0 92,634 5.82%
PBT 51,628 64,902 0 65,712 0 53,156 -2.30%
Tax -12,980 1,262 0 -1,168 0 -14,450 -8.22%
NP 38,648 66,164 0 64,544 0 38,706 -0.11%
-
NP to SH 38,648 66,164 0 64,544 0 38,706 -0.11%
-
Tax Rate 25.14% -1.94% - 1.78% - 27.18% -
Total Cost 60,780 42,129 0 37,864 0 53,928 10.04%
-
Net Worth 347,385 336,946 0 0 0 286,814 16.57%
Dividend
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 347,385 336,946 0 0 0 286,814 16.57%
NOSH 55,849 55,693 55,737 55,737 55,692 55,692 0.22%
Ratio Analysis
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 38.87% 61.10% 0.00% 63.03% 0.00% 41.78% -
ROE 11.13% 19.64% 0.00% 0.00% 0.00% 13.50% -
Per Share
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 178.03 194.44 0.00 183.73 0.00 166.33 5.59%
EPS 69.20 118.80 0.00 115.80 0.00 69.50 -0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.22 6.05 0.00 0.00 0.00 5.15 16.31%
Adjusted Per Share Value based on latest NOSH - 0
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 108.83 118.53 0.00 112.09 0.00 101.39 5.83%
EPS 42.30 72.42 0.00 70.65 0.00 42.37 -0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8023 3.688 0.00 0.00 0.00 3.1393 16.57%
Price Multiplier on Financial Quarter End Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 21/01/00 29/10/99 - - - - -
Price 6.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.88 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.97 0.00 0.00 0.00 0.00 0.00 -
EY 10.03 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment