[CHINTEK] QoQ Annualized Quarter Result on 30-Nov-1999 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
21-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- -41.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 78,808 84,010 90,774 99,428 108,293 0 102,408 0.26%
PBT 37,952 41,280 47,062 51,628 64,902 0 65,712 0.55%
Tax -10,163 -10,314 -11,626 -12,980 1,262 0 -1,168 -2.17%
NP 27,789 30,965 35,436 38,648 66,164 0 64,544 0.85%
-
NP to SH 27,789 30,965 35,436 38,648 66,164 0 64,544 0.85%
-
Tax Rate 26.78% 24.99% 24.70% 25.14% -1.94% - 1.78% -
Total Cost 51,019 53,045 55,338 60,780 42,129 0 37,864 -0.30%
-
Net Worth 349,172 352,536 347,673 347,385 336,946 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 349,172 352,536 347,673 347,385 336,946 0 0 -100.00%
NOSH 55,689 55,693 55,716 55,849 55,693 55,737 55,737 0.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 35.26% 36.86% 39.04% 38.87% 61.10% 0.00% 63.03% -
ROE 7.96% 8.78% 10.19% 11.13% 19.64% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 141.51 150.85 162.92 178.03 194.44 0.00 183.73 0.26%
EPS 49.90 55.60 63.60 69.20 118.80 0.00 115.80 0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.27 6.33 6.24 6.22 6.05 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,849
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 86.26 91.95 99.36 108.83 118.53 0.00 112.09 0.26%
EPS 30.42 33.89 38.79 42.30 72.42 0.00 70.65 0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8218 3.8586 3.8054 3.8023 3.688 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - - -
Price 6.50 7.20 7.35 0.00 0.00 0.00 0.00 -
P/RPS 4.59 4.77 4.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.03 12.95 11.56 0.00 0.00 0.00 0.00 -100.00%
EY 7.68 7.72 8.65 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.14 1.18 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/10/00 27/07/00 27/04/00 21/01/00 29/10/99 - - -
Price 6.30 6.80 6.85 6.90 0.00 0.00 0.00 -
P/RPS 4.45 4.51 4.20 3.88 0.00 0.00 0.00 -100.00%
P/EPS 12.63 12.23 10.77 9.97 0.00 0.00 0.00 -100.00%
EY 7.92 8.18 9.28 10.03 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.07 1.10 1.11 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment