[CHINTEK] QoQ Annualized Quarter Result on 31-Aug-1999 [#4]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ--%
YoY- 70.94%
View:
Show?
Annualized Quarter Result
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Revenue 84,010 90,774 99,428 108,293 0 102,408 0 -100.00%
PBT 41,280 47,062 51,628 64,902 0 65,712 0 -100.00%
Tax -10,314 -11,626 -12,980 1,262 0 -1,168 0 -100.00%
NP 30,965 35,436 38,648 66,164 0 64,544 0 -100.00%
-
NP to SH 30,965 35,436 38,648 66,164 0 64,544 0 -100.00%
-
Tax Rate 24.99% 24.70% 25.14% -1.94% - 1.78% - -
Total Cost 53,045 55,338 60,780 42,129 0 37,864 0 -100.00%
-
Net Worth 352,536 347,673 347,385 336,946 0 0 0 -100.00%
Dividend
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Net Worth 352,536 347,673 347,385 336,946 0 0 0 -100.00%
NOSH 55,693 55,716 55,849 55,693 55,737 55,737 55,692 -0.00%
Ratio Analysis
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
NP Margin 36.86% 39.04% 38.87% 61.10% 0.00% 63.03% 0.00% -
ROE 8.78% 10.19% 11.13% 19.64% 0.00% 0.00% 0.00% -
Per Share
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 150.85 162.92 178.03 194.44 0.00 183.73 0.00 -100.00%
EPS 55.60 63.60 69.20 118.80 0.00 115.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.33 6.24 6.22 6.05 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,696
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 91.95 99.36 108.83 118.53 0.00 112.09 0.00 -100.00%
EPS 33.89 38.79 42.30 72.42 0.00 70.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8586 3.8054 3.8023 3.688 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 31/05/00 29/02/00 - - - - - -
Price 7.20 7.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.77 4.51 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.95 11.56 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.72 8.65 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.18 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 27/07/00 27/04/00 21/01/00 29/10/99 - - - -
Price 6.80 6.85 6.90 0.00 0.00 0.00 0.00 -
P/RPS 4.51 4.20 3.88 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.23 10.77 9.97 0.00 0.00 0.00 0.00 -100.00%
EY 8.18 9.28 10.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.10 1.11 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment