[CHINTEK] YoY Annualized Quarter Result on 28-Feb-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
28-Feb-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 62,722 56,118 90,774 102,408 0.50%
PBT 27,366 28,684 47,062 65,712 0.90%
Tax -8,574 -7,710 -11,626 -1,168 -2.03%
NP 18,792 20,974 35,436 64,544 1.27%
-
NP to SH 18,792 20,974 35,436 64,544 1.27%
-
Tax Rate 31.33% 26.88% 24.70% 1.78% -
Total Cost 43,930 35,144 55,338 37,864 -0.15%
-
Net Worth 373,323 351,231 347,673 0 -100.00%
Dividend
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div 15,100 19,975 - - -100.00%
Div Payout % 80.36% 95.24% - - -
Equity
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 373,323 351,231 347,673 0 -100.00%
NOSH 83,892 83,230 55,716 55,737 -0.42%
Ratio Analysis
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 29.96% 37.37% 39.04% 63.03% -
ROE 5.03% 5.97% 10.19% 0.00% -
Per Share
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 74.76 67.43 162.92 183.73 0.93%
EPS 22.40 25.20 63.60 115.80 1.70%
DPS 18.00 24.00 0.00 0.00 -100.00%
NAPS 4.45 4.22 6.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 68.65 61.42 99.36 112.09 0.50%
EPS 20.57 22.96 38.79 70.65 1.27%
DPS 16.53 21.86 0.00 0.00 -100.00%
NAPS 4.0862 3.8443 3.8054 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/02 28/02/01 29/02/00 - -
Price 4.52 4.26 7.35 0.00 -
P/RPS 6.05 6.32 4.51 0.00 -100.00%
P/EPS 20.18 16.90 11.56 0.00 -100.00%
EY 4.96 5.92 8.65 0.00 -100.00%
DY 3.98 5.63 0.00 0.00 -100.00%
P/NAPS 1.02 1.01 1.18 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 26/04/02 26/04/01 27/04/00 - -
Price 4.98 3.90 6.85 0.00 -
P/RPS 6.66 5.78 4.20 0.00 -100.00%
P/EPS 22.23 15.48 10.77 0.00 -100.00%
EY 4.50 6.46 9.28 0.00 -100.00%
DY 3.61 6.15 0.00 0.00 -100.00%
P/NAPS 1.12 0.92 1.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment