[CHINTEK] QoQ Annualized Quarter Result on 31-Aug-2000 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- -10.26%
YoY- -58.0%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 59,106 56,118 66,076 78,808 84,010 90,774 99,428 0.52%
PBT 24,608 28,684 34,352 37,952 41,280 47,062 51,628 0.75%
Tax -7,149 -7,710 -10,208 -10,163 -10,314 -11,626 -12,980 0.60%
NP 17,458 20,974 24,144 27,789 30,965 35,436 38,648 0.80%
-
NP to SH 17,458 20,974 24,144 27,789 30,965 35,436 38,648 0.80%
-
Tax Rate 29.05% 26.88% 29.72% 26.78% 24.99% 24.70% 25.14% -
Total Cost 41,648 35,144 41,932 51,019 53,045 55,338 60,780 0.38%
-
Net Worth 354,907 351,231 356,571 349,172 352,536 347,673 347,385 -0.02%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div 13,361 19,975 - - - - - -100.00%
Div Payout % 76.53% 95.24% - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 354,907 351,231 356,571 349,172 352,536 347,673 347,385 -0.02%
NOSH 83,507 83,230 55,888 55,689 55,693 55,716 55,849 -0.40%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 29.54% 37.37% 36.54% 35.26% 36.86% 39.04% 38.87% -
ROE 4.92% 5.97% 6.77% 7.96% 8.78% 10.19% 11.13% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 70.78 67.43 118.23 141.51 150.85 162.92 178.03 0.94%
EPS 20.91 25.20 43.20 49.90 55.60 63.60 69.20 1.22%
DPS 16.00 24.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.25 4.22 6.38 6.27 6.33 6.24 6.22 0.38%
Adjusted Per Share Value based on latest NOSH - 55,670
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 64.69 61.42 72.32 86.26 91.95 99.36 108.83 0.52%
EPS 19.11 22.96 26.43 30.42 33.89 38.79 42.30 0.80%
DPS 14.62 21.86 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.8846 3.8443 3.9028 3.8218 3.8586 3.8054 3.8023 -0.02%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 4.10 4.26 6.60 6.50 7.20 7.35 0.00 -
P/RPS 5.79 6.32 5.58 4.59 4.77 4.51 0.00 -100.00%
P/EPS 19.61 16.90 15.28 13.03 12.95 11.56 0.00 -100.00%
EY 5.10 5.92 6.55 7.68 7.72 8.65 0.00 -100.00%
DY 3.90 5.63 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.96 1.01 1.03 1.04 1.14 1.18 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 26/07/01 26/04/01 15/01/01 30/10/00 27/07/00 27/04/00 21/01/00 -
Price 4.38 3.90 4.10 6.30 6.80 6.85 6.90 -
P/RPS 6.19 5.78 3.47 4.45 4.51 4.20 3.88 -0.47%
P/EPS 20.95 15.48 9.49 12.63 12.23 10.77 9.97 -0.75%
EY 4.77 6.46 10.54 7.92 8.18 9.28 10.03 0.75%
DY 3.65 6.15 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.03 0.92 0.64 1.00 1.07 1.10 1.11 0.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment