[CHINTEK] QoQ Quarter Result on 31-Aug-1999 [#4]

Announcement Date
29-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Revenue 17,621 20,530 24,857 26,173 0 0 0 -100.00%
PBT 7,429 10,624 12,907 13,331 0 0 0 -100.00%
Tax -1,923 -2,568 -3,245 -53 0 0 0 -100.00%
NP 5,506 8,056 9,662 13,278 0 0 0 -100.00%
-
NP to SH 5,506 8,056 9,662 13,278 0 0 0 -100.00%
-
Tax Rate 25.89% 24.17% 25.14% 0.40% - - - -
Total Cost 12,115 12,474 15,195 12,895 0 0 0 -100.00%
-
Net Worth 352,050 346,685 347,385 336,962 0 0 0 -100.00%
Dividend
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Div - 10,000 - 12,253 - - - -
Div Payout % - 124.14% - 92.28% - - - -
Equity
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Net Worth 352,050 346,685 347,385 336,962 0 0 0 -100.00%
NOSH 55,616 55,558 55,849 55,696 0 0 0 -100.00%
Ratio Analysis
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
NP Margin 31.25% 39.24% 38.87% 50.73% 0.00% 0.00% 0.00% -
ROE 1.56% 2.32% 2.78% 3.94% 0.00% 0.00% 0.00% -
Per Share
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 31.68 36.95 44.51 46.99 0.00 0.00 0.00 -100.00%
EPS 9.90 14.50 17.30 23.84 0.00 0.00 0.00 -100.00%
DPS 0.00 18.00 0.00 22.00 0.00 0.00 0.00 -
NAPS 6.33 6.24 6.22 6.05 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,696
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 19.29 22.47 27.21 28.65 0.00 0.00 0.00 -100.00%
EPS 6.03 8.82 10.58 14.53 0.00 0.00 0.00 -100.00%
DPS 0.00 10.95 0.00 13.41 0.00 0.00 0.00 -
NAPS 3.8533 3.7946 3.8023 3.6882 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 31/05/00 29/02/00 - - - - - -
Price 7.20 7.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 22.72 19.89 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 72.73 50.69 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.37 1.97 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.18 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 27/07/00 27/04/00 21/01/00 29/10/99 - - - -
Price 6.80 6.85 6.90 0.00 0.00 0.00 0.00 -
P/RPS 21.46 18.54 15.50 0.00 0.00 0.00 0.00 -100.00%
P/EPS 68.69 47.24 39.88 0.00 0.00 0.00 0.00 -100.00%
EY 1.46 2.12 2.51 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.10 1.11 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment