[IOICORP] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -12.92%
YoY- -3.93%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Revenue 2,139,460 1,907,970 1,458,600 1,291,578 1,268,789 1,268,896 1,268,896 51.91%
PBT 519,302 431,142 349,340 458,462 489,650 397,902 397,902 23.75%
Tax -190,753 -152,816 -98,480 -167,334 -155,338 -173,734 -173,734 7.76%
NP 328,549 278,326 250,860 291,128 334,312 224,168 224,168 35.79%
-
NP to SH 328,549 278,326 250,860 291,128 334,312 224,168 224,168 35.79%
-
Tax Rate 36.73% 35.44% 28.19% 36.50% 31.72% 43.66% 43.66% -
Total Cost 1,810,910 1,629,644 1,207,740 1,000,450 934,477 1,044,728 1,044,728 55.31%
-
Net Worth 2,540,068 2,498,876 2,463,203 2,405,043 2,339,062 2,197,890 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Div 67,510 100,964 - 105,115 - - 84,210 -16.21%
Div Payout % 20.55% 36.28% - 36.11% - - 37.57% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Net Worth 2,540,068 2,498,876 2,463,203 2,405,043 2,339,062 2,197,890 0 -
NOSH 843,876 841,372 840,683 840,924 841,389 842,103 842,103 0.16%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
NP Margin 15.36% 14.59% 17.20% 22.54% 26.35% 17.67% 17.67% -
ROE 12.93% 11.14% 10.18% 12.10% 14.29% 10.20% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
RPS 253.53 226.77 173.50 153.59 150.80 150.68 150.68 51.66%
EPS 38.93 33.08 29.84 34.62 39.73 26.62 26.62 35.56%
DPS 8.00 12.00 0.00 12.50 0.00 0.00 10.00 -16.35%
NAPS 3.01 2.97 2.93 2.86 2.78 2.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 839,792
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
RPS 34.19 30.49 23.31 20.64 20.27 20.28 20.28 51.90%
EPS 5.25 4.45 4.01 4.65 5.34 3.58 3.58 35.86%
DPS 1.08 1.61 0.00 1.68 0.00 0.00 1.35 -16.35%
NAPS 0.4059 0.3993 0.3936 0.3843 0.3738 0.3512 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 26/12/00 -
Price 1.10 0.77 0.68 0.53 0.49 0.51 0.51 -
P/RPS 0.43 0.34 0.39 0.35 0.32 0.34 0.34 20.68%
P/EPS 2.83 2.33 2.28 1.53 1.23 1.92 1.92 36.41%
EY 35.39 42.96 43.88 65.32 81.09 52.20 52.20 -26.73%
DY 7.27 15.58 0.00 23.58 0.00 0.00 19.61 -54.80%
P/NAPS 0.37 0.26 0.23 0.19 0.18 0.20 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/12/00 CAGR
Date 14/05/02 21/02/02 15/11/01 24/08/01 14/05/01 15/02/01 - -
Price 1.25 0.95 0.70 0.74 0.45 0.44 0.00 -
P/RPS 0.49 0.42 0.40 0.48 0.30 0.29 0.00 -
P/EPS 3.21 2.87 2.35 2.14 1.13 1.65 0.00 -
EY 31.15 34.82 42.63 46.78 88.30 60.50 0.00 -
DY 6.40 12.63 0.00 16.89 0.00 0.00 0.00 -
P/NAPS 0.42 0.32 0.24 0.26 0.16 0.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment