[KRETAM] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 70.85%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 52,120 52,724 55,464 59,808 -4.48%
PBT -23,880 0 -18,208 -12,096 25.44%
Tax -2,128 -22,088 18,208 12,096 -
NP -26,008 -22,088 0 0 -
-
NP to SH -26,008 2,284 -18,192 -12,588 27.36%
-
Tax Rate - - - - -
Total Cost 78,128 74,812 55,464 59,808 9.31%
-
Net Worth -3,843 -59,216 16,633 -3,789 0.47%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -3,843 -59,216 16,633 -3,789 0.47%
NOSH 1,635 105,180 105,277 105,250 -75.04%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -49.90% -41.89% 0.00% 0.00% -
ROE 0.00% 0.00% -109.37% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3,186.55 50.13 52.68 56.82 282.77%
EPS -49.40 -41.96 -17.28 -11.96 60.44%
DPS 0.00 0.00 0.00 0.00 -
NAPS -2.35 -0.563 0.158 -0.036 302.64%
Adjusted Per Share Value based on latest NOSH - 105,250
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.26 2.29 2.41 2.59 -4.44%
EPS -1.13 0.10 -0.79 -0.55 27.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0017 -0.0257 0.0072 -0.0016 2.04%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.41 0.53 1.10 3.94 -
P/RPS 0.01 1.06 2.09 6.93 -88.69%
P/EPS -0.03 24.41 -6.37 -32.94 -90.30%
EY -3,878.28 4.10 -15.71 -3.04 984.56%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 6.96 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/03 16/05/02 18/05/01 16/05/00 -
Price 0.41 0.58 1.20 3.60 -
P/RPS 0.01 1.16 2.28 6.34 -88.35%
P/EPS -0.03 26.71 -6.94 -30.10 -90.01%
EY -3,878.28 3.74 -14.40 -3.32 953.17%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 7.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment