[KRETAM] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -10.89%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 58,910 48,317 46,369 52,086 4.18%
PBT -71,994 -76,844 -31,504 -37,985 23.75%
Tax 8,423 7,262 37,353 37,985 -39.47%
NP -63,571 -69,582 5,849 0 -
-
NP to SH -63,571 -70,762 -25,963 -32,053 25.64%
-
Tax Rate - - - - -
Total Cost 122,481 117,899 40,520 52,086 32.97%
-
Net Worth -3,843 -59,216 16,633 -3,789 0.47%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -3,843 -59,216 16,633 -3,789 0.47%
NOSH 1,635 105,180 105,277 105,250 -75.04%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -107.91% -144.01% 12.61% 0.00% -
ROE 0.00% 0.00% -156.08% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3,601.68 45.94 44.04 49.49 317.50%
EPS -3,886.64 -67.28 -24.66 -30.45 403.49%
DPS 0.00 0.00 0.00 0.00 -
NAPS -2.35 -0.563 0.158 -0.036 302.64%
Adjusted Per Share Value based on latest NOSH - 105,250
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.55 2.10 2.01 2.26 4.10%
EPS -2.76 -3.07 -1.13 -1.39 25.68%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0017 -0.0257 0.0072 -0.0016 2.04%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.41 0.53 1.10 3.94 -
P/RPS 0.01 1.15 2.50 7.96 -89.20%
P/EPS -0.01 -0.79 -4.46 -12.94 -90.82%
EY -9,479.62 -126.94 -22.42 -7.73 970.37%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 6.96 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/03 16/05/02 18/05/01 - -
Price 0.41 0.58 1.20 0.00 -
P/RPS 0.01 1.26 2.72 0.00 -
P/EPS -0.01 -0.86 -4.87 0.00 -
EY -9,479.62 -115.99 -20.55 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 7.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment