[KRETAM] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -64.73%
YoY- -88.08%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 510,473 580,968 616,504 643,552 637,567 610,845 579,194 -8.05%
PBT -27,922 -9,306 252 17,784 35,176 43,948 52,230 -
Tax -1,187 -3,684 -4,402 -11,220 -14,327 -15,901 -16,674 -82.74%
NP -29,109 -12,990 -4,150 6,564 20,849 28,046 35,556 -
-
NP to SH -29,311 -13,241 -4,604 6,080 17,240 27,864 35,336 -
-
Tax Rate - - 1,746.83% 63.09% 40.73% 36.18% 31.92% -
Total Cost 539,582 593,958 620,654 636,988 616,718 582,798 543,638 -0.49%
-
Net Worth 66,802,900 688,977 695,960 721,564 91,708,512 940,361 938,033 1604.81%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - 23,276 - - -
Div Payout % - - - - 135.01% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 66,802,900 688,977 695,960 721,564 91,708,512 940,361 938,033 1604.81%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -5.70% -2.24% -0.67% 1.02% 3.27% 4.59% 6.14% -
ROE -0.04% -1.92% -0.66% 0.84% 0.02% 2.96% 3.77% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 21.93 24.96 26.49 27.65 27.39 26.24 24.88 -8.04%
EPS -1.26 -0.57 -0.20 0.28 0.74 1.20 1.52 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 28.70 0.296 0.299 0.31 39.40 0.404 0.403 1604.81%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.14 25.19 26.73 27.91 27.65 26.49 25.12 -8.05%
EPS -1.27 -0.57 -0.20 0.26 0.75 1.21 1.53 -
DPS 0.00 0.00 0.00 0.00 1.01 0.00 0.00 -
NAPS 28.9673 0.2988 0.3018 0.3129 39.767 0.4078 0.4068 1604.68%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.41 0.40 0.425 0.85 0.54 0.565 0.555 -
P/RPS 1.87 1.60 1.60 3.07 1.97 2.15 2.23 -11.04%
P/EPS -32.56 -70.31 -214.87 325.41 72.91 47.20 36.56 -
EY -3.07 -1.42 -0.47 0.31 1.37 2.12 2.74 -
DY 0.00 0.00 0.00 0.00 1.85 0.00 0.00 -
P/NAPS 0.01 1.35 1.42 2.74 0.01 1.40 1.38 -96.22%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 28/11/18 27/08/18 25/05/18 27/02/18 24/11/17 23/08/17 -
Price 0.40 0.38 0.425 0.835 0.845 0.55 0.535 -
P/RPS 1.82 1.52 1.60 3.02 3.08 2.10 2.15 -10.48%
P/EPS -31.76 -66.80 -214.87 319.67 114.09 45.94 35.24 -
EY -3.15 -1.50 -0.47 0.31 0.88 2.18 2.84 -
DY 0.00 0.00 0.00 0.00 1.18 0.00 0.00 -
P/NAPS 0.01 1.28 1.42 2.69 0.02 1.36 1.33 -96.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment