[KRETAM] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -64.84%
YoY- -82.0%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 537,705 385,379 454,076 656,611 600,874 372,067 418,989 4.24%
PBT 65,608 1,197 -32,455 23,555 50,244 -925 11,173 34.28%
Tax -8,733 -1,793 2,264 -13,995 -16,111 -5,199 -7,996 1.47%
NP 56,875 -596 -30,191 9,560 34,133 -6,124 3,177 61.66%
-
NP to SH 56,800 1,276 -30,294 6,168 34,269 -6,061 3,231 61.18%
-
Tax Rate 13.31% 149.79% - 59.41% 32.07% - 71.57% -
Total Cost 480,830 385,975 484,267 647,051 566,741 378,191 415,812 2.44%
-
Net Worth 644,752 607,510 607,510 721,564 933,378 910,731 938,343 -6.05%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 23,276 - - 23,276 20,576 - - -
Div Payout % 40.98% - - 377.37% 60.04% - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 644,752 607,510 607,510 721,564 933,378 910,731 938,343 -6.05%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 1,858,636 1,903,333 3.40%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 10.58% -0.15% -6.65% 1.46% 5.68% -1.65% 0.76% -
ROE 8.81% 0.21% -4.99% 0.85% 3.67% -0.67% 0.34% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 23.10 16.56 19.51 28.21 25.81 20.02 22.01 0.80%
EPS 2.44 0.05 -1.30 0.26 1.47 -0.33 0.17 55.82%
DPS 1.00 0.00 0.00 1.00 0.88 0.00 0.00 -
NAPS 0.277 0.261 0.261 0.31 0.401 0.49 0.493 -9.15%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 23.32 16.71 19.69 28.47 26.06 16.13 18.17 4.24%
EPS 2.46 0.06 -1.31 0.27 1.49 -0.26 0.14 61.16%
DPS 1.01 0.00 0.00 1.01 0.89 0.00 0.00 -
NAPS 0.2796 0.2634 0.2634 0.3129 0.4047 0.3949 0.4069 -6.05%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.64 0.315 0.405 0.85 0.625 0.54 0.45 -
P/RPS 2.77 1.90 2.08 3.01 2.42 2.70 2.04 5.22%
P/EPS 26.23 574.61 -31.12 320.77 42.45 -165.59 265.09 -31.96%
EY 3.81 0.17 -3.21 0.31 2.36 -0.60 0.38 46.79%
DY 1.56 0.00 0.00 1.18 1.41 0.00 0.00 -
P/NAPS 2.31 1.21 1.55 2.74 1.56 1.10 0.91 16.77%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 29/06/20 29/05/19 25/05/18 26/05/17 25/05/16 27/05/15 -
Price 0.62 0.43 0.40 0.835 0.56 0.555 0.415 -
P/RPS 2.68 2.60 2.05 2.96 2.17 2.77 1.89 5.98%
P/EPS 25.41 784.39 -30.73 315.11 38.04 -170.19 244.47 -31.40%
EY 3.94 0.13 -3.25 0.32 2.63 -0.59 0.41 45.75%
DY 1.61 0.00 0.00 1.20 1.58 0.00 0.00 -
P/NAPS 2.24 1.65 1.53 2.69 1.40 1.13 0.84 17.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment