[MBRIGHT] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 314.02%
YoY- 41.44%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 72,480 40,830 41,724 34,067 33,593 33,256 34,676 63.40%
PBT 6,801 7,894 1,936 10,937 3,710 4,394 4,300 35.71%
Tax -2,494 -2,848 0 -2,255 0 0 0 -
NP 4,306 5,046 1,936 8,682 3,710 4,394 4,300 0.09%
-
NP to SH 3,777 6,144 1,484 8,670 3,698 4,344 4,244 -7.47%
-
Tax Rate 36.67% 36.08% 0.00% 20.62% 0.00% 0.00% 0.00% -
Total Cost 68,173 35,784 39,788 25,385 29,882 28,862 30,376 71.33%
-
Net Worth 267,407 236,795 235,000 233,701 260,165 194,734 178,560 30.86%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 267,407 236,795 235,000 233,701 260,165 194,734 178,560 30.86%
NOSH 2,505,415 2,393,214 2,365,611 2,337,107 2,336,815 1,947,346 1,947,346 18.27%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.94% 12.36% 4.64% 25.49% 11.05% 13.21% 12.40% -
ROE 1.41% 2.59% 0.63% 3.71% 1.42% 2.23% 2.38% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.98 1.72 1.78 1.46 1.55 1.71 1.94 33.09%
EPS 0.17 0.22 0.08 0.37 0.19 0.24 0.24 -20.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.10 0.10 0.12 0.10 0.10 6.55%
Adjusted Per Share Value based on latest NOSH - 2,393,214
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.89 1.63 1.67 1.36 1.34 1.33 1.38 63.61%
EPS 0.15 0.25 0.06 0.35 0.15 0.17 0.17 -7.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1067 0.0945 0.0938 0.0933 0.1038 0.0777 0.0713 30.80%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.15 0.20 0.235 0.17 0.175 0.17 0.08 -
P/RPS 5.03 11.60 13.24 11.66 11.29 9.95 4.12 14.21%
P/EPS 96.54 77.08 372.14 45.82 102.58 76.21 33.66 101.73%
EY 1.04 1.30 0.27 2.18 0.97 1.31 2.97 -50.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.00 2.35 1.70 1.46 1.70 0.80 42.39%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 29/11/23 29/08/23 24/05/23 28/02/23 30/11/22 -
Price 0.175 0.17 0.21 0.205 0.18 0.175 0.135 -
P/RPS 5.87 9.86 11.83 14.06 11.62 10.25 6.95 -10.63%
P/EPS 112.62 65.52 332.55 55.26 105.51 78.45 56.80 57.76%
EY 0.89 1.53 0.30 1.81 0.95 1.27 1.76 -36.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.70 2.10 2.05 1.50 1.75 1.35 11.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment