[MBRIGHT] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 314.02%
YoY- 41.44%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 234,776 102,922 72,480 40,830 41,724 34,067 33,593 264.24%
PBT 29,004 14,474 6,801 7,894 1,936 10,937 3,710 292.43%
Tax -8,848 -3,022 -2,494 -2,848 0 -2,255 0 -
NP 20,156 11,452 4,306 5,046 1,936 8,682 3,710 208.09%
-
NP to SH 17,220 11,471 3,777 6,144 1,484 8,670 3,698 178.07%
-
Tax Rate 30.51% 20.88% 36.67% 36.08% 0.00% 20.62% 0.00% -
Total Cost 214,620 91,470 68,173 35,784 39,788 25,385 29,882 270.92%
-
Net Worth 278,558 276,472 267,407 236,795 235,000 233,701 260,165 4.64%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 278,558 276,472 267,407 236,795 235,000 233,701 260,165 4.64%
NOSH 2,532,352 2,505,415 2,505,415 2,393,214 2,365,611 2,337,107 2,336,815 5.48%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.59% 11.13% 5.94% 12.36% 4.64% 25.49% 11.05% -
ROE 6.18% 4.15% 1.41% 2.59% 0.63% 3.71% 1.42% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.27 4.09 2.98 1.72 1.78 1.46 1.55 228.41%
EPS 0.68 0.46 0.17 0.22 0.08 0.37 0.19 133.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.10 0.10 0.10 0.12 -5.62%
Adjusted Per Share Value based on latest NOSH - 2,393,214
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.27 4.06 2.86 1.61 1.65 1.35 1.33 263.59%
EPS 0.68 0.45 0.15 0.24 0.06 0.34 0.15 173.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.1092 0.1056 0.0935 0.0928 0.0923 0.1027 4.67%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.14 0.16 0.15 0.20 0.235 0.17 0.175 -
P/RPS 1.51 3.91 5.03 11.60 13.24 11.66 11.29 -73.75%
P/EPS 20.59 35.06 96.54 77.08 372.14 45.82 102.58 -65.61%
EY 4.86 2.85 1.04 1.30 0.27 2.18 0.97 191.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.45 1.36 2.00 2.35 1.70 1.46 -8.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 30/09/24 29/05/24 28/02/24 29/11/23 29/08/23 24/05/23 -
Price 0.135 0.14 0.175 0.17 0.21 0.205 0.18 -
P/RPS 1.46 3.42 5.87 9.86 11.83 14.06 11.62 -74.81%
P/EPS 19.85 30.68 112.62 65.52 332.55 55.26 105.51 -67.06%
EY 5.04 3.26 0.89 1.53 0.30 1.81 0.95 203.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.27 1.59 1.70 2.10 2.05 1.50 -12.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment