[MBRIGHT] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -14.86%
YoY- 218.9%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 40,830 41,724 34,067 33,593 33,256 34,676 25,750 35.86%
PBT 7,894 1,936 10,937 3,710 4,394 4,300 6,424 14.68%
Tax -2,848 0 -2,255 0 0 0 -2,435 10.97%
NP 5,046 1,936 8,682 3,710 4,394 4,300 3,989 16.91%
-
NP to SH 6,144 1,484 8,670 3,698 4,344 4,244 4,481 23.34%
-
Tax Rate 36.08% 0.00% 20.62% 0.00% 0.00% 0.00% 37.90% -
Total Cost 35,784 39,788 25,385 29,882 28,862 30,376 21,761 39.19%
-
Net Worth 236,795 235,000 233,701 260,165 194,734 178,560 156,580 31.65%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 236,795 235,000 233,701 260,165 194,734 178,560 156,580 31.65%
NOSH 2,393,214 2,365,611 2,337,107 2,336,815 1,947,346 1,947,346 1,565,808 32.58%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 12.36% 4.64% 25.49% 11.05% 13.21% 12.40% 15.49% -
ROE 2.59% 0.63% 3.71% 1.42% 2.23% 2.38% 2.86% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.72 1.78 1.46 1.55 1.71 1.94 1.64 3.21%
EPS 0.22 0.08 0.37 0.19 0.24 0.24 0.48 -40.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.12 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 2,336,815
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.61 1.65 1.35 1.33 1.31 1.37 1.02 35.45%
EPS 0.24 0.06 0.34 0.15 0.17 0.17 0.18 21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0935 0.0928 0.0923 0.1027 0.0769 0.0705 0.0618 31.69%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.20 0.235 0.17 0.175 0.17 0.08 0.07 -
P/RPS 11.60 13.24 11.66 11.29 9.95 4.12 4.26 94.64%
P/EPS 77.08 372.14 45.82 102.58 76.21 33.66 24.46 114.49%
EY 1.30 0.27 2.18 0.97 1.31 2.97 4.09 -53.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.35 1.70 1.46 1.70 0.80 0.70 100.96%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 29/08/23 24/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.17 0.21 0.205 0.18 0.175 0.135 0.08 -
P/RPS 9.86 11.83 14.06 11.62 10.25 6.95 4.86 60.05%
P/EPS 65.52 332.55 55.26 105.51 78.45 56.80 27.95 76.19%
EY 1.53 0.30 1.81 0.95 1.27 1.76 3.58 -43.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.10 2.05 1.50 1.75 1.35 0.80 65.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment