[MBRIGHT] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 19.91%
YoY- 5.54%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 63,231 37,853 35,828 34,066 32,979 31,917 30,499 62.51%
PBT 13,255 12,687 10,346 10,937 11,549 10,981 9,519 24.67%
Tax -4,127 -3,679 -2,255 -2,255 -2,433 -2,433 -2,433 42.18%
NP 9,128 9,008 8,091 8,682 9,116 8,548 7,086 18.37%
-
NP to SH 9,275 9,569 7,980 8,670 9,589 9,067 7,621 13.97%
-
Tax Rate 31.14% 29.00% 21.80% 20.62% 21.07% 22.16% 25.56% -
Total Cost 54,103 28,845 27,737 25,384 23,863 23,369 23,413 74.69%
-
Net Worth 267,407 236,795 235,000 233,701 260,165 194,734 178,560 30.86%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 267,407 236,795 235,000 233,701 260,165 194,734 178,560 30.86%
NOSH 2,505,415 2,393,214 2,365,611 2,337,107 2,336,815 1,947,346 1,947,346 18.27%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 14.44% 23.80% 22.58% 25.49% 27.64% 26.78% 23.23% -
ROE 3.47% 4.04% 3.40% 3.71% 3.69% 4.66% 4.27% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.60 1.60 1.52 1.46 1.52 1.64 1.71 32.19%
EPS 0.38 0.40 0.34 0.37 0.44 0.47 0.43 -7.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.10 0.10 0.12 0.10 0.10 6.55%
Adjusted Per Share Value based on latest NOSH - 2,393,214
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.52 1.51 1.43 1.36 1.32 1.27 1.22 62.11%
EPS 0.37 0.38 0.32 0.35 0.38 0.36 0.30 14.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1067 0.0945 0.0938 0.0933 0.1038 0.0777 0.0713 30.80%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.15 0.20 0.235 0.17 0.175 0.17 0.08 -
P/RPS 5.77 12.51 15.41 11.66 11.50 10.37 4.68 14.96%
P/EPS 39.31 49.49 69.20 45.82 39.57 36.51 18.74 63.79%
EY 2.54 2.02 1.44 2.18 2.53 2.74 5.34 -39.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.00 2.35 1.70 1.46 1.70 0.80 42.39%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 29/11/23 29/08/23 24/05/23 28/02/23 30/11/22 -
Price 0.175 0.17 0.21 0.205 0.18 0.175 0.135 -
P/RPS 6.73 10.63 13.77 14.06 11.83 10.68 7.90 -10.12%
P/EPS 45.87 42.07 61.84 55.26 40.70 37.59 31.63 28.09%
EY 2.18 2.38 1.62 1.81 2.46 2.66 3.16 -21.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.70 2.10 2.05 1.50 1.75 1.35 11.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment