[ECM] QoQ Annualized Quarter Result on 30-Apr-2002 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
18-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- 114.54%
YoY- -74.42%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 38,629 38,406 27,442 71,072 21,095 11,870 13,406 102.10%
PBT 8,247 4,160 3,520 5,040 -19,427 8,238 3,858 65.71%
Tax -7,130 -1,450 -2,356 -1,400 19,427 -6,700 -1,808 148.98%
NP 1,117 2,709 1,164 3,640 0 1,538 2,050 -33.21%
-
NP to SH 1,117 2,709 1,164 3,640 -25,029 1,538 2,050 -33.21%
-
Tax Rate 86.46% 34.86% 66.93% 27.78% - 81.33% 46.86% -
Total Cost 37,512 35,697 26,278 67,432 21,095 10,332 11,356 121.31%
-
Net Worth 342,075 0 242,500 245,896 204,382 253,163 103,992 120.70%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 342,075 0 242,500 245,896 204,382 253,163 103,992 120.70%
NOSH 436,153 414,693 242,500 245,945 157,217 174,848 150,735 102.66%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 2.89% 7.05% 4.24% 5.12% 0.00% 12.96% 15.29% -
ROE 0.33% 0.00% 0.48% 1.48% -12.25% 0.61% 1.97% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 8.86 9.26 11.32 28.90 13.42 6.79 8.89 -0.22%
EPS 0.26 0.84 0.48 1.48 -15.92 0.88 1.36 -66.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7843 0.00 1.00 0.9998 1.30 1.4479 0.6899 8.90%
Adjusted Per Share Value based on latest NOSH - 245,945
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 7.80 7.75 5.54 14.35 4.26 2.40 2.71 101.95%
EPS 0.23 0.55 0.24 0.73 -5.05 0.31 0.41 -31.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6907 0.00 0.4896 0.4965 0.4126 0.5111 0.21 120.68%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/01/03 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 -
Price 0.10 0.10 0.14 0.18 0.15 0.12 0.15 -
P/RPS 1.13 1.08 1.24 0.62 1.12 1.77 1.69 -23.47%
P/EPS 39.05 15.31 29.17 12.16 -0.94 13.64 11.03 131.75%
EY 2.56 6.53 3.43 8.22 -106.13 7.33 9.07 -56.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.00 0.14 0.18 0.12 0.08 0.22 -29.51%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 27/03/03 18/12/02 26/09/02 18/06/02 29/03/02 24/12/01 27/09/01 -
Price 0.08 0.08 0.10 0.15 0.14 0.15 0.11 -
P/RPS 0.90 0.86 0.88 0.52 1.04 2.21 1.24 -19.18%
P/EPS 31.24 12.24 20.83 10.14 -0.88 17.05 8.09 145.53%
EY 3.20 8.17 4.80 9.87 -113.71 5.87 12.36 -59.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.00 0.10 0.15 0.11 0.10 0.16 -26.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment