[ECM] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
21-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -53.87%
YoY- -85.5%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 18,890 19,750 20,688 20,208 20,060 20,000 19,928 -3.50%
PBT 8,612 11,400 3,780 2,029 3,213 2,788 4,996 43.71%
Tax -849 -806 -956 -1,155 -1,318 -1,262 -1,136 -17.63%
NP 7,762 10,594 2,824 874 1,894 1,526 3,860 59.24%
-
NP to SH 7,762 10,594 2,824 874 1,894 1,526 3,860 59.24%
-
Tax Rate 9.86% 7.07% 25.29% 56.92% 41.02% 45.27% 22.74% -
Total Cost 11,128 9,156 17,864 19,334 18,165 18,474 16,068 -21.70%
-
Net Worth 165,315 135,999 146,162 146,162 146,162 146,162 146,162 8.54%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 953 1,176 - - - - - -
Div Payout % 12.28% 11.10% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 165,315 135,999 146,162 146,162 146,162 146,162 146,162 8.54%
NOSH 446,798 446,798 286,592 286,592 286,592 286,592 286,592 34.41%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 41.09% 53.64% 13.65% 4.33% 9.44% 7.63% 19.37% -
ROE 4.70% 7.79% 1.93% 0.60% 1.30% 1.04% 2.64% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.23 5.37 7.22 7.05 7.00 6.98 6.95 -28.15%
EPS 2.12 3.24 1.00 0.31 0.65 0.54 1.36 34.40%
DPS 0.21 0.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.51 0.51 0.51 0.51 0.51 -19.24%
Adjusted Per Share Value based on latest NOSH - 286,592
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.81 3.99 4.18 4.08 4.05 4.04 4.02 -3.51%
EPS 1.57 2.14 0.57 0.18 0.38 0.31 0.78 59.34%
DPS 0.19 0.24 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3338 0.2746 0.2951 0.2951 0.2951 0.2951 0.2951 8.55%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.31 0.345 0.52 0.53 0.53 0.525 0.375 -
P/RPS 7.33 6.42 7.20 7.52 7.57 7.52 5.39 22.72%
P/EPS 17.84 11.97 52.77 173.79 80.17 98.60 27.84 -25.65%
EY 5.60 8.35 1.89 0.58 1.25 1.01 3.59 34.46%
DY 0.69 0.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.93 1.02 1.04 1.04 1.03 0.74 8.80%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 29/08/18 28/05/18 21/02/18 22/11/17 14/08/17 18/05/17 -
Price 0.32 0.345 0.365 0.515 0.46 0.525 0.515 -
P/RPS 7.57 6.42 5.06 7.30 6.57 7.52 7.41 1.43%
P/EPS 18.42 11.97 37.04 168.87 69.58 98.60 38.24 -38.52%
EY 5.43 8.35 2.70 0.59 1.44 1.01 2.62 62.48%
DY 0.67 0.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.93 0.72 1.01 0.90 1.03 1.01 -10.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment