[ECM] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
21-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -53.87%
YoY- -85.5%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/01/16 31/01/15 CAGR
Revenue 12,286 17,994 19,596 20,208 22,223 36,661 48,627 -20.73%
PBT -22,611 30,627 6,244 2,029 7,117 13,093 29,679 -
Tax 987 -293 -1,108 -1,155 -1,091 -1,916 -1,449 -
NP -21,624 30,334 5,136 874 6,026 11,177 28,230 -
-
NP to SH -21,624 30,334 5,136 874 6,026 11,177 28,230 -
-
Tax Rate - 0.96% 17.75% 56.92% 15.33% 14.63% 4.88% -
Total Cost 33,910 -12,340 14,460 19,334 16,197 25,484 20,397 8.96%
-
Net Worth 177,572 201,568 172,773 146,162 143,296 137,564 448,137 -14.47%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/01/16 31/01/15 CAGR
Div - - 767 - - - - -
Div Payout % - - 14.95% - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/01/16 31/01/15 CAGR
Net Worth 177,572 201,568 172,773 146,162 143,296 137,564 448,137 -14.47%
NOSH 479,925 479,925 479,925 286,592 286,592 286,592 268,345 10.31%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/01/16 31/01/15 CAGR
NP Margin -176.01% 168.58% 26.21% 4.33% 27.12% 30.49% 58.05% -
ROE -12.18% 15.05% 2.97% 0.60% 4.21% 8.12% 6.30% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/01/16 31/01/15 CAGR
RPS 2.56 3.75 4.08 7.05 7.75 12.79 18.12 -28.14%
EPS -4.51 6.32 1.30 0.31 2.10 4.06 10.52 -
DPS 0.00 0.00 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.42 0.36 0.51 0.50 0.48 1.67 -22.47%
Adjusted Per Share Value based on latest NOSH - 286,592
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/01/16 31/01/15 CAGR
RPS 2.48 3.63 3.96 4.08 4.49 7.40 9.82 -20.74%
EPS -4.37 6.12 1.04 0.18 1.22 2.26 5.70 -
DPS 0.00 0.00 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.3585 0.407 0.3488 0.2951 0.2893 0.2777 0.9048 -14.47%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/01/16 31/01/15 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 29/01/16 30/01/15 -
Price 0.23 0.27 0.28 0.53 0.34 0.32 0.99 -
P/RPS 8.98 7.20 6.86 7.52 0.00 2.50 5.46 8.76%
P/EPS -5.10 4.27 26.16 173.79 0.00 8.21 9.41 -
EY -19.59 23.41 3.82 0.58 0.00 12.19 10.63 -
DY 0.00 0.00 0.57 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.64 0.78 1.04 0.68 0.67 0.59 0.84%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/01/16 31/01/15 CAGR
Date 26/02/21 26/02/20 14/02/19 21/02/18 16/02/17 30/03/16 19/03/15 -
Price 0.23 0.245 0.325 0.515 0.37 0.375 1.02 -
P/RPS 8.98 6.53 7.96 7.30 0.00 2.93 5.63 8.20%
P/EPS -5.10 3.88 30.37 168.87 0.00 9.62 9.70 -
EY -19.59 25.80 3.29 0.59 0.00 10.40 10.31 -
DY 0.00 0.00 0.49 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.58 0.90 1.01 0.74 0.78 0.61 0.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment