[KUCHAI] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 106.77%
YoY- 109.52%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 3,264 5,124 5,870 2,464 3,066 4,820 6,914 -39.28%
PBT 67,654 26,508 44,983 1,785 -25,938 7,124 -44,875 -
Tax -106 -100 -104 -30 14 76 -105 0.63%
NP 67,548 26,408 44,879 1,754 -25,924 7,200 -44,980 -
-
NP to SH 67,548 26,408 44,879 1,754 -25,924 7,200 -44,980 -
-
Tax Rate 0.16% 0.38% 0.23% 1.68% - -1.07% - -
Total Cost -64,284 -21,284 -39,009 709 28,990 -2,380 51,894 -
-
Net Worth 541,481 532,818 528,438 493,986 470,239 472,096 459,080 11.60%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 541,481 532,818 528,438 493,986 470,239 472,096 459,080 11.60%
NOSH 123,747 123,747 123,747 123,747 123,747 124,137 123,747 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2,069.49% 515.38% 764.55% 71.21% -845.53% 149.38% -650.56% -
ROE 12.47% 4.96% 8.49% 0.36% -5.51% 1.53% -9.80% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.64 4.14 4.74 1.99 2.48 3.88 5.59 -39.27%
EPS 54.58 21.36 36.27 1.41 -20.94 5.80 -36.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3757 4.3057 4.2703 3.9919 3.80 3.803 3.71 11.59%
Adjusted Per Share Value based on latest NOSH - 123,747
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.64 4.14 4.74 1.99 2.48 3.90 5.59 -39.27%
EPS 54.58 21.36 36.27 1.41 -20.94 5.82 -36.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3757 4.3057 4.2703 3.9919 3.80 3.815 3.71 11.59%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.42 1.50 1.24 1.21 1.16 1.19 1.17 -
P/RPS 53.84 36.23 26.14 60.77 46.82 30.65 20.94 87.35%
P/EPS 2.60 7.03 3.42 85.33 -5.54 20.52 -3.22 -
EY 38.44 14.23 29.25 1.17 -18.06 4.87 -31.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.29 0.30 0.31 0.31 0.32 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 30/08/16 -
Price 2.56 1.45 1.50 1.22 1.19 1.17 1.21 -
P/RPS 97.06 35.02 31.62 61.27 48.03 30.13 21.66 171.06%
P/EPS 4.69 6.79 4.14 86.04 -5.68 20.17 -3.33 -
EY 21.32 14.72 24.18 1.16 -17.60 4.96 -30.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.34 0.35 0.31 0.31 0.31 0.33 47.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment