[KUCHAI] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -53.53%
YoY- -114.97%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 5,969 5,946 5,870 6,233 6,222 6,943 6,914 -9.30%
PBT 91,779 49,829 44,983 -29,586 -19,276 -6,785 -45,028 -
Tax -164 -148 -104 -71 -41 -52 -105 34.50%
NP 91,615 49,681 44,879 -29,657 -19,317 -6,837 -45,133 -
-
NP to SH 91,615 49,681 44,879 -29,657 -19,317 -6,837 -45,133 -
-
Tax Rate 0.18% 0.30% 0.23% - - - - -
Total Cost -85,646 -43,735 -39,009 35,890 25,539 13,780 52,047 -
-
Net Worth 541,481 532,818 528,438 493,986 470,238 470,611 459,015 11.61%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 541,481 532,818 528,438 493,986 470,238 470,611 459,015 11.61%
NOSH 123,747 123,747 123,747 123,747 123,747 123,747 123,747 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1,534.85% 835.54% 764.55% -475.81% -310.46% -98.47% -652.78% -
ROE 16.92% 9.32% 8.49% -6.00% -4.11% -1.45% -9.83% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.82 4.80 4.74 5.04 5.03 5.61 5.59 -9.38%
EPS 74.03 40.15 36.27 -23.97 -15.61 -5.52 -36.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3757 4.3057 4.2703 3.9919 3.80 3.803 3.7093 11.61%
Adjusted Per Share Value based on latest NOSH - 123,747
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.82 4.80 4.74 5.04 5.03 5.61 5.59 -9.38%
EPS 74.03 40.15 36.27 -23.97 -15.61 -5.52 -36.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3757 4.3057 4.2703 3.9919 3.80 3.803 3.7093 11.61%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.42 1.50 1.24 1.21 1.16 1.19 1.17 -
P/RPS 29.44 31.22 26.14 24.02 23.07 21.21 20.94 25.42%
P/EPS 1.92 3.74 3.42 -5.05 -7.43 -21.54 -3.21 -
EY 52.14 26.76 29.25 -19.81 -13.46 -4.64 -31.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.29 0.30 0.31 0.31 0.32 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 30/08/16 -
Price 2.56 1.45 1.50 1.22 1.19 1.17 1.21 -
P/RPS 53.07 30.18 31.62 24.22 23.67 20.85 21.66 81.44%
P/EPS 3.46 3.61 4.14 -5.09 -7.62 -21.18 -3.32 -
EY 28.92 27.69 24.18 -19.64 -13.12 -4.72 -30.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.34 0.35 0.31 0.31 0.31 0.33 47.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment