[KUCHAI] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 196.72%
YoY- -42.0%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 351 1,281 4,022 315 328 1,205 4,385 -81.34%
PBT 27,200 6,627 43,644 14,308 -14,750 1,781 -30,925 -
Tax -28 -25 -81 -30 -12 19 -48 -30.11%
NP 27,172 6,602 43,563 14,278 -14,762 1,800 -30,973 -
-
NP to SH 27,172 6,602 43,563 14,278 -14,762 1,800 -30,973 -
-
Tax Rate 0.10% 0.38% 0.19% 0.21% - -1.07% - -
Total Cost -26,821 -5,321 -39,541 -13,963 15,090 -595 35,358 -
-
Net Worth 541,481 532,818 528,438 493,986 470,239 472,096 459,088 11.59%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 541,481 532,818 528,438 493,986 470,239 472,096 459,088 11.59%
NOSH 123,747 123,747 123,747 123,747 123,747 123,747 123,747 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7,741.31% 515.38% 1,083.12% 4,532.70% -4,500.61% 149.38% -706.34% -
ROE 5.02% 1.24% 8.24% 2.89% -3.14% 0.38% -6.75% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.28 1.04 3.25 0.25 0.27 0.97 3.54 -81.48%
EPS 21.96 5.34 35.20 11.54 -11.93 1.45 -25.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3757 4.3057 4.2703 3.9919 3.80 3.803 3.71 11.59%
Adjusted Per Share Value based on latest NOSH - 123,747
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.28 1.04 3.25 0.25 0.27 0.97 3.54 -81.48%
EPS 21.96 5.34 35.21 11.54 -11.93 1.45 -25.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3759 4.3059 4.2705 3.9921 3.8002 3.8152 3.7101 11.59%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.42 1.50 1.24 1.21 1.16 1.19 1.17 -
P/RPS 500.63 144.90 38.15 475.35 437.64 122.59 33.02 509.54%
P/EPS 6.47 28.12 3.52 10.49 -9.72 82.07 -4.67 -
EY 15.46 3.56 28.39 9.54 -10.28 1.22 -21.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.29 0.30 0.31 0.31 0.32 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 30/08/16 -
Price 2.56 1.45 1.50 1.22 1.19 1.17 1.21 -
P/RPS 902.54 140.07 46.15 479.28 448.96 120.53 34.15 781.98%
P/EPS 11.66 27.18 4.26 10.57 -9.98 80.69 -4.83 -
EY 8.58 3.68 23.47 9.46 -10.02 1.24 -20.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.34 0.35 0.31 0.31 0.31 0.33 47.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment