[MMCCORP] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 16.83%
YoY- 12.01%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 4,574,908 4,489,437 4,261,357 4,155,034 4,347,336 4,717,260 4,825,561 -3.49%
PBT 883,952 645,518 488,906 485,806 459,224 532,821 454,182 55.82%
Tax -244,100 -199,820 -170,073 -160,058 -167,140 -232,382 -154,966 35.34%
NP 639,852 445,698 318,833 325,748 292,084 300,439 299,216 65.90%
-
NP to SH 498,816 375,295 261,558 270,484 231,528 255,166 249,440 58.65%
-
Tax Rate 27.61% 30.95% 34.79% 32.95% 36.40% 43.61% 34.12% -
Total Cost 3,935,056 4,043,739 3,942,524 3,829,286 4,055,252 4,416,821 4,526,345 -8.90%
-
Net Worth 9,683,418 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 4.18%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - 60,902 - - - - -
Div Payout % - - 23.28% - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 9,683,418 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 4.18%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.99% 9.93% 7.48% 7.84% 6.72% 6.37% 6.20% -
ROE 5.15% 3.95% 2.79% 2.90% 2.47% 2.76% 2.74% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 150.24 147.43 139.94 136.45 142.76 154.91 158.47 -3.48%
EPS 16.40 12.30 8.53 8.80 7.60 8.40 8.13 59.58%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 3.18 3.12 3.08 3.06 3.08 3.04 2.99 4.18%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 150.24 147.43 139.94 136.45 142.76 154.91 158.47 -3.48%
EPS 16.40 12.30 8.53 8.80 7.60 8.40 8.13 59.58%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 3.18 3.12 3.08 3.06 3.08 3.04 2.99 4.18%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.03 0.90 0.735 0.73 0.605 0.985 1.06 -
P/RPS 0.69 0.61 0.53 0.53 0.42 0.64 0.67 1.97%
P/EPS 6.29 7.30 8.56 8.22 7.96 11.75 12.94 -38.15%
EY 15.90 13.69 11.69 12.17 12.57 8.51 7.73 61.66%
DY 0.00 0.00 2.72 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.24 0.24 0.20 0.32 0.35 -5.79%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 26/02/21 25/11/20 24/08/20 20/05/20 25/02/20 26/11/19 -
Price 1.12 0.78 0.85 0.71 0.755 0.90 0.975 -
P/RPS 0.75 0.53 0.61 0.52 0.53 0.58 0.62 13.51%
P/EPS 6.84 6.33 9.90 7.99 9.93 10.74 11.90 -30.84%
EY 14.63 15.80 10.11 12.51 10.07 9.31 8.40 44.70%
DY 0.00 0.00 2.35 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.28 0.23 0.25 0.30 0.33 3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment