[MMCCORP] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 33.65%
YoY- 15.08%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,143,727 1,293,419 1,118,501 990,683 1,086,834 1,098,089 1,245,785 -5.53%
PBT 220,988 278,838 123,777 128,097 114,806 192,184 120,221 50.00%
Tax -61,025 -72,265 -47,526 -38,244 -41,785 -116,157 -42,365 27.51%
NP 159,963 206,573 76,251 89,853 73,021 76,027 77,856 61.54%
-
NP to SH 124,704 179,126 60,927 77,360 57,882 68,086 66,340 52.25%
-
Tax Rate 27.61% 25.92% 38.40% 29.86% 36.40% 60.44% 35.24% -
Total Cost 983,764 1,086,846 1,042,250 900,830 1,013,813 1,022,062 1,167,929 -10.80%
-
Net Worth 9,683,418 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 4.18%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - 45,676 - - - - -
Div Payout % - - 74.97% - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 9,683,418 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 4.18%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.99% 15.97% 6.82% 9.07% 6.72% 6.92% 6.25% -
ROE 1.29% 1.89% 0.65% 0.83% 0.62% 0.74% 0.73% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 37.56 42.48 36.73 32.53 35.69 36.06 40.91 -5.53%
EPS 4.10 5.90 2.00 2.50 1.90 2.20 2.20 51.38%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 3.18 3.12 3.08 3.06 3.08 3.04 2.99 4.18%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 37.56 42.48 36.73 32.53 35.69 36.06 40.91 -5.53%
EPS 4.10 5.90 2.00 2.50 1.90 2.20 2.20 51.38%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 3.18 3.12 3.08 3.06 3.08 3.04 2.99 4.18%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.03 0.90 0.735 0.73 0.605 0.985 1.06 -
P/RPS 2.74 2.12 2.00 2.24 1.70 2.73 2.59 3.82%
P/EPS 25.15 15.30 36.73 28.73 31.83 44.05 48.66 -35.57%
EY 3.98 6.54 2.72 3.48 3.14 2.27 2.06 55.06%
DY 0.00 0.00 2.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.24 0.24 0.20 0.32 0.35 -5.79%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 26/02/21 25/11/20 24/08/20 20/05/20 25/02/20 26/11/19 -
Price 1.12 0.78 0.85 0.71 0.755 0.90 0.975 -
P/RPS 2.98 1.84 2.31 2.18 2.12 2.50 2.38 16.15%
P/EPS 27.35 13.26 42.48 27.95 39.72 40.25 44.75 -27.96%
EY 3.66 7.54 2.35 3.58 2.52 2.48 2.23 39.09%
DY 0.00 0.00 1.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.28 0.23 0.25 0.30 0.33 3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment