[MMCCORP] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 3.91%
YoY- -3.48%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 4,704,663 4,421,391 4,903,106 4,770,940 4,610,524 3,519,548 7,462,358 -7.39%
PBT 896,217 555,308 505,628 359,102 626,103 527,777 2,229,777 -14.08%
Tax -251,114 -238,551 -176,985 -146,380 -85,820 -74,692 -187,818 4.95%
NP 645,103 316,757 328,643 212,722 540,283 453,085 2,041,959 -17.45%
-
NP to SH 538,520 269,668 279,399 168,770 491,361 400,174 1,749,193 -17.81%
-
Tax Rate 28.02% 42.96% 35.00% 40.76% 13.71% 14.15% 8.42% -
Total Cost 4,059,560 4,104,634 4,574,463 4,558,218 4,070,241 3,066,463 5,420,399 -4.69%
-
Net Worth 9,744,320 9,318,005 9,013,496 9,531,163 9,622,516 9,155,819 8,922,143 1.47%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 45,676 - - - - - - -
Div Payout % 8.48% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 9,744,320 9,318,005 9,013,496 9,531,163 9,622,516 9,155,819 8,922,143 1.47%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 13.71% 7.16% 6.70% 4.46% 11.72% 12.87% 27.36% -
ROE 5.53% 2.89% 3.10% 1.77% 5.11% 4.37% 19.61% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 154.50 145.20 161.02 156.68 151.41 115.71 245.06 -7.39%
EPS 17.68 8.86 9.18 5.54 16.14 13.16 57.44 -17.81%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.06 2.96 3.13 3.16 3.01 2.93 1.47%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 154.50 145.20 161.02 156.68 151.41 115.58 245.06 -7.39%
EPS 17.68 8.86 9.18 5.54 16.14 13.14 57.44 -17.81%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.06 2.96 3.13 3.16 3.0067 2.93 1.47%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.81 0.73 1.14 1.34 2.48 2.01 2.51 -
P/RPS 1.17 0.50 0.71 0.86 1.64 1.74 1.02 2.31%
P/EPS 10.23 8.24 12.42 24.18 15.37 15.28 4.37 15.21%
EY 9.77 12.13 8.05 4.14 6.51 6.55 22.89 -13.21%
DY 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.24 0.39 0.43 0.78 0.67 0.86 -6.61%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 24/08/20 27/08/19 24/08/18 28/08/17 25/08/16 26/08/15 -
Price 1.81 0.71 1.08 1.46 2.38 2.28 1.60 -
P/RPS 1.17 0.49 0.67 0.93 1.57 1.97 0.65 10.28%
P/EPS 10.23 8.02 11.77 26.34 14.75 17.33 2.79 24.15%
EY 9.77 12.47 8.50 3.80 6.78 5.77 35.90 -19.48%
DY 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.23 0.36 0.47 0.75 0.76 0.55 0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment