[MMCCORP] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -9.26%
YoY- 8.16%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 4,489,437 4,261,357 4,155,034 4,347,336 4,717,260 4,825,561 4,746,772 -3.63%
PBT 645,518 488,906 485,806 459,224 532,821 454,182 440,832 28.80%
Tax -199,820 -170,073 -160,058 -167,140 -232,382 -154,966 -147,720 22.19%
NP 445,698 318,833 325,748 292,084 300,439 299,216 293,112 32.06%
-
NP to SH 375,295 261,558 270,484 231,528 255,166 249,440 241,480 33.99%
-
Tax Rate 30.95% 34.79% 32.95% 36.40% 43.61% 34.12% 33.51% -
Total Cost 4,043,739 3,942,524 3,829,286 4,055,252 4,416,821 4,526,345 4,453,660 -6.20%
-
Net Worth 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 3.55%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 60,902 - - - - - -
Div Payout % - 23.28% - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 3.55%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 9.93% 7.48% 7.84% 6.72% 6.37% 6.20% 6.17% -
ROE 3.95% 2.79% 2.90% 2.47% 2.76% 2.74% 2.68% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 147.43 139.94 136.45 142.76 154.91 158.47 155.88 -3.63%
EPS 12.30 8.53 8.80 7.60 8.40 8.13 8.00 33.03%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.08 3.06 3.08 3.04 2.99 2.96 3.55%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 147.43 139.94 136.45 142.76 154.91 158.47 155.88 -3.63%
EPS 12.30 8.53 8.80 7.60 8.40 8.13 8.00 33.03%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.08 3.06 3.08 3.04 2.99 2.96 3.55%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.90 0.735 0.73 0.605 0.985 1.06 1.14 -
P/RPS 0.61 0.53 0.53 0.42 0.64 0.67 0.73 -11.23%
P/EPS 7.30 8.56 8.22 7.96 11.75 12.94 14.38 -36.23%
EY 13.69 11.69 12.17 12.57 8.51 7.73 6.96 56.66%
DY 0.00 2.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.24 0.20 0.32 0.35 0.39 -17.84%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 25/11/20 24/08/20 20/05/20 25/02/20 26/11/19 27/08/19 -
Price 0.78 0.85 0.71 0.755 0.90 0.975 1.08 -
P/RPS 0.53 0.61 0.52 0.53 0.58 0.62 0.69 -16.06%
P/EPS 6.33 9.90 7.99 9.93 10.74 11.90 13.62 -39.86%
EY 15.80 10.11 12.51 10.07 9.31 8.40 7.34 66.32%
DY 0.00 2.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.23 0.25 0.30 0.33 0.36 -21.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment