[MMCCORP] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -2.74%
YoY- 29.43%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 4,717,260 4,825,561 4,746,772 4,572,936 5,010,222 4,566,105 4,961,004 -3.29%
PBT 532,821 454,182 440,832 353,948 389,557 257,502 208,690 86.48%
Tax -232,382 -154,966 -147,720 -94,324 -122,522 -74,558 -38,794 228.75%
NP 300,439 299,216 293,112 259,624 267,035 182,944 169,896 46.08%
-
NP to SH 255,166 249,440 241,480 214,060 220,080 133,820 122,842 62.58%
-
Tax Rate 43.61% 34.12% 33.51% 26.65% 31.45% 28.95% 18.59% -
Total Cost 4,416,821 4,526,345 4,453,660 4,313,312 4,743,187 4,383,161 4,791,108 -5.26%
-
Net Worth 9,257,103 9,104,849 9,013,496 9,104,849 9,561,614 9,470,260 9,531,163 -1.92%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 9,257,103 9,104,849 9,013,496 9,104,849 9,561,614 9,470,260 9,531,163 -1.92%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.37% 6.20% 6.17% 5.68% 5.33% 4.01% 3.42% -
ROE 2.76% 2.74% 2.68% 2.35% 2.30% 1.41% 1.29% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 154.91 158.47 155.88 150.17 164.53 149.95 162.92 -3.29%
EPS 8.40 8.13 8.00 7.20 7.20 4.40 4.00 63.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.04 2.99 2.96 2.99 3.14 3.11 3.13 -1.92%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 154.91 158.47 155.88 150.17 164.53 149.95 162.92 -3.29%
EPS 8.40 8.13 8.00 7.20 7.20 4.40 4.00 63.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.04 2.99 2.96 2.99 3.14 3.11 3.13 -1.92%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.985 1.06 1.14 0.99 0.83 1.37 1.34 -
P/RPS 0.64 0.67 0.73 0.66 0.50 0.91 0.82 -15.19%
P/EPS 11.75 12.94 14.38 14.08 11.48 31.17 33.22 -49.89%
EY 8.51 7.73 6.96 7.10 8.71 3.21 3.01 99.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.39 0.33 0.26 0.44 0.43 -17.83%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 26/11/19 27/08/19 28/05/19 27/02/19 27/11/18 24/08/18 -
Price 0.90 0.975 1.08 1.02 1.14 0.995 1.46 -
P/RPS 0.58 0.62 0.69 0.68 0.69 0.66 0.90 -25.33%
P/EPS 10.74 11.90 13.62 14.51 15.77 22.64 36.19 -55.40%
EY 9.31 8.40 7.34 6.89 6.34 4.42 2.76 124.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.36 0.34 0.36 0.32 0.47 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment