[MMCCORP] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 5.53%
YoY- 9.75%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 4,717,260 5,204,814 4,903,106 4,873,773 5,010,222 4,659,283 4,770,940 -0.74%
PBT 532,821 537,067 505,628 413,797 389,557 378,159 359,102 29.99%
Tax -232,382 -182,828 -176,985 -137,398 -122,522 -146,836 -146,380 35.97%
NP 300,439 354,239 328,643 276,399 267,035 231,323 212,722 25.80%
-
NP to SH 255,166 306,795 279,399 232,249 220,080 185,423 168,770 31.63%
-
Tax Rate 43.61% 34.04% 35.00% 33.20% 31.45% 38.83% 40.76% -
Total Cost 4,416,821 4,850,575 4,574,463 4,597,374 4,743,187 4,427,960 4,558,218 -2.07%
-
Net Worth 9,257,103 9,104,849 9,013,496 9,104,849 9,561,614 9,470,260 9,531,163 -1.92%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 9,257,103 9,104,849 9,013,496 9,104,849 9,561,614 9,470,260 9,531,163 -1.92%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.37% 6.81% 6.70% 5.67% 5.33% 4.96% 4.46% -
ROE 2.76% 3.37% 3.10% 2.55% 2.30% 1.96% 1.77% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 154.91 170.92 161.02 160.05 164.53 153.01 156.68 -0.75%
EPS 8.38 10.08 9.18 7.63 7.23 6.09 5.54 31.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.04 2.99 2.96 2.99 3.14 3.11 3.13 -1.92%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 154.91 170.92 161.02 160.05 164.53 153.01 156.68 -0.75%
EPS 8.38 10.08 9.18 7.63 7.23 6.09 5.54 31.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.04 2.99 2.96 2.99 3.14 3.11 3.13 -1.92%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.985 1.06 1.14 0.99 0.83 1.37 1.34 -
P/RPS 0.64 0.62 0.71 0.62 0.50 0.90 0.86 -17.83%
P/EPS 11.75 10.52 12.42 12.98 11.48 22.50 24.18 -38.10%
EY 8.51 9.50 8.05 7.70 8.71 4.44 4.14 61.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.39 0.33 0.26 0.44 0.43 -17.83%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 26/11/19 27/08/19 28/05/19 27/02/19 27/11/18 24/08/18 -
Price 0.90 0.975 1.08 1.02 1.14 0.995 1.46 -
P/RPS 0.58 0.57 0.67 0.64 0.69 0.65 0.93 -26.94%
P/EPS 10.74 9.68 11.77 13.37 15.77 16.34 26.34 -44.92%
EY 9.31 10.33 8.50 7.48 6.34 6.12 3.80 81.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.36 0.34 0.36 0.32 0.47 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment