[MMCCORP] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -77.32%
YoY- 8.16%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 4,489,437 3,196,018 2,077,517 1,086,834 4,717,260 3,619,171 2,373,386 52.65%
PBT 645,518 366,680 242,903 114,806 532,821 340,637 220,416 104.03%
Tax -199,820 -127,555 -80,029 -41,785 -232,382 -116,225 -73,860 93.57%
NP 445,698 239,125 162,874 73,021 300,439 224,412 146,556 109.19%
-
NP to SH 375,295 196,169 135,242 57,882 255,166 187,080 120,740 112.25%
-
Tax Rate 30.95% 34.79% 32.95% 36.40% 43.61% 34.12% 33.51% -
Total Cost 4,043,739 2,956,893 1,914,643 1,013,813 4,416,821 3,394,759 2,226,830 48.57%
-
Net Worth 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 3.55%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 45,676 - - - - - -
Div Payout % - 23.28% - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 3.55%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 9.93% 7.48% 7.84% 6.72% 6.37% 6.20% 6.17% -
ROE 3.95% 2.09% 1.45% 0.62% 2.76% 2.05% 1.34% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 147.43 104.96 68.22 35.69 154.91 118.85 77.94 52.65%
EPS 12.30 6.40 4.40 1.90 8.40 6.10 4.00 110.74%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.08 3.06 3.08 3.04 2.99 2.96 3.55%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 147.43 104.96 68.22 35.69 154.91 118.85 77.94 52.65%
EPS 12.30 6.40 4.40 1.90 8.40 6.10 4.00 110.74%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.08 3.06 3.08 3.04 2.99 2.96 3.55%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.90 0.735 0.73 0.605 0.985 1.06 1.14 -
P/RPS 0.61 0.70 1.07 1.70 0.64 0.89 1.46 -43.96%
P/EPS 7.30 11.41 16.44 31.83 11.75 17.25 28.75 -59.73%
EY 13.69 8.76 6.08 3.14 8.51 5.80 3.48 148.16%
DY 0.00 2.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.24 0.20 0.32 0.35 0.39 -17.84%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 25/11/20 24/08/20 20/05/20 25/02/20 26/11/19 27/08/19 -
Price 0.78 0.85 0.71 0.755 0.90 0.975 1.08 -
P/RPS 0.53 0.81 1.04 2.12 0.58 0.82 1.39 -47.26%
P/EPS 6.33 13.19 15.99 39.72 10.74 15.87 27.24 -62.03%
EY 15.80 7.58 6.26 2.52 9.31 6.30 3.67 163.47%
DY 0.00 1.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.23 0.25 0.30 0.33 0.36 -21.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment