[MMCCORP] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -14.99%
YoY- 8.16%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,293,419 1,118,501 990,683 1,086,834 1,098,089 1,245,785 1,230,152 3.38%
PBT 278,838 123,777 128,097 114,806 192,184 120,221 131,929 64.31%
Tax -72,265 -47,526 -38,244 -41,785 -116,157 -42,365 -50,279 27.21%
NP 206,573 76,251 89,853 73,021 76,027 77,856 81,650 85.14%
-
NP to SH 179,126 60,927 77,360 57,882 68,086 66,340 67,225 91.62%
-
Tax Rate 25.92% 38.40% 29.86% 36.40% 60.44% 35.24% 38.11% -
Total Cost 1,086,846 1,042,250 900,830 1,013,813 1,022,062 1,167,929 1,148,502 -3.59%
-
Net Worth 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 3.55%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 45,676 - - - - - -
Div Payout % - 74.97% - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 9,500,711 9,378,907 9,318,005 9,378,907 9,257,103 9,104,849 9,013,496 3.55%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 15.97% 6.82% 9.07% 6.72% 6.92% 6.25% 6.64% -
ROE 1.89% 0.65% 0.83% 0.62% 0.74% 0.73% 0.75% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 42.48 36.73 32.53 35.69 36.06 40.91 40.40 3.38%
EPS 5.90 2.00 2.50 1.90 2.20 2.20 2.20 92.45%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.08 3.06 3.08 3.04 2.99 2.96 3.55%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 42.48 36.73 32.53 35.69 36.06 40.91 40.40 3.38%
EPS 5.90 2.00 2.50 1.90 2.20 2.20 2.20 92.45%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.08 3.06 3.08 3.04 2.99 2.96 3.55%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.90 0.735 0.73 0.605 0.985 1.06 1.14 -
P/RPS 2.12 2.00 2.24 1.70 2.73 2.59 2.82 -17.25%
P/EPS 15.30 36.73 28.73 31.83 44.05 48.66 51.64 -55.39%
EY 6.54 2.72 3.48 3.14 2.27 2.06 1.94 124.00%
DY 0.00 2.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.24 0.20 0.32 0.35 0.39 -17.84%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 25/11/20 24/08/20 20/05/20 25/02/20 26/11/19 27/08/19 -
Price 0.78 0.85 0.71 0.755 0.90 0.975 1.08 -
P/RPS 1.84 2.31 2.18 2.12 2.50 2.38 2.67 -21.89%
P/EPS 13.26 42.48 27.95 39.72 40.25 44.75 48.92 -57.95%
EY 7.54 2.35 3.58 2.52 2.48 2.23 2.04 138.10%
DY 0.00 1.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.23 0.25 0.30 0.33 0.36 -21.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment