[PTGTIN] QoQ Annualized Quarter Result on 30-Apr-2006 [#2]

Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- 17.56%
YoY- -31.47%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 24,096 20,120 19,294 15,450 18,324 86,607 89,261 -58.13%
PBT 700 -6,042 -4,390 -6,372 -7,536 -17,099 -11,000 -
Tax -124 -555 378 -246 -492 1,992 40 -
NP 576 -6,597 -4,012 -6,618 -8,028 -15,107 -10,960 -
-
NP to SH 576 -6,597 -4,012 -6,618 -8,028 -15,107 -10,960 -
-
Tax Rate 17.71% - - - - - - -
Total Cost 23,520 26,717 23,306 22,068 26,352 101,714 100,221 -61.85%
-
Net Worth 377,999 360,773 366,613 365,368 366,796 364,770 371,447 1.16%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 377,999 360,773 366,613 365,368 366,796 364,770 371,447 1.16%
NOSH 360,000 343,593 345,862 344,687 346,034 344,123 343,933 3.08%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 2.39% -32.79% -20.79% -42.83% -43.81% -17.44% -12.28% -
ROE 0.15% -1.83% -1.09% -1.81% -2.19% -4.14% -2.95% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 6.69 5.86 5.58 4.48 5.30 25.17 25.95 -59.39%
EPS 0.16 -1.92 -1.16 -1.92 -2.32 -4.39 -3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.06 1.06 1.06 1.06 1.08 -1.85%
Adjusted Per Share Value based on latest NOSH - 342,368
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 6.96 5.81 5.57 4.46 5.29 25.02 25.79 -58.13%
EPS 0.17 -1.91 -1.16 -1.91 -2.32 -4.36 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0922 1.0424 1.0593 1.0557 1.0598 1.0539 1.0732 1.17%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.23 0.23 0.25 0.26 0.12 0.16 0.28 -
P/RPS 3.44 3.93 4.48 5.80 2.27 0.64 1.08 116.02%
P/EPS 143.75 -11.98 -21.55 -13.54 -5.17 -3.64 -8.79 -
EY 0.70 -8.35 -4.64 -7.38 -19.33 -27.44 -11.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.24 0.25 0.11 0.15 0.26 -10.51%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 30/03/07 27/12/06 28/09/06 29/06/06 29/03/06 29/12/05 04/08/05 -
Price 0.31 0.25 0.22 0.22 0.14 0.11 0.40 -
P/RPS 4.63 4.27 3.94 4.91 2.64 0.44 1.54 107.89%
P/EPS 193.75 -13.02 -18.97 -11.46 -6.03 -2.51 -12.55 -
EY 0.52 -7.68 -5.27 -8.73 -16.57 -39.91 -7.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.24 0.21 0.21 0.13 0.10 0.37 -13.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment