[PTGTIN] QoQ Cumulative Quarter Result on 30-Apr-2006 [#2]

Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- -64.87%
YoY- -31.47%
Quarter Report
View:
Show?
Cumulative Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 6,024 20,120 14,471 7,725 4,581 86,607 66,946 -79.83%
PBT 175 -6,042 -3,293 -3,186 -1,884 -17,099 -8,250 -
Tax -31 -555 284 -123 -123 1,992 30 -
NP 144 -6,597 -3,009 -3,309 -2,007 -15,107 -8,220 -
-
NP to SH 144 -6,597 -3,009 -3,309 -2,007 -15,107 -8,220 -
-
Tax Rate 17.71% - - - - - - -
Total Cost 5,880 26,717 17,480 11,034 6,588 101,714 75,166 -81.62%
-
Net Worth 377,999 360,773 366,613 365,368 366,796 364,770 371,447 1.16%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 377,999 360,773 366,613 365,368 366,796 364,770 371,447 1.16%
NOSH 360,000 343,593 345,862 344,687 346,034 344,123 343,933 3.08%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 2.39% -32.79% -20.79% -42.83% -43.81% -17.44% -12.28% -
ROE 0.04% -1.83% -0.82% -0.91% -0.55% -4.14% -2.21% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 1.67 5.86 4.18 2.24 1.32 25.17 19.46 -80.45%
EPS 0.04 -1.92 -0.87 -0.96 -0.58 -4.39 -2.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.06 1.06 1.06 1.06 1.08 -1.85%
Adjusted Per Share Value based on latest NOSH - 342,368
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 1.74 5.81 4.18 2.23 1.32 25.02 19.34 -79.83%
EPS 0.04 -1.91 -0.87 -0.96 -0.58 -4.36 -2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0922 1.0424 1.0593 1.0557 1.0598 1.0539 1.0732 1.17%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.23 0.23 0.25 0.26 0.12 0.16 0.28 -
P/RPS 13.75 3.93 5.98 11.60 9.06 0.64 1.44 348.23%
P/EPS 575.00 -11.98 -28.74 -27.08 -20.69 -3.64 -11.72 -
EY 0.17 -8.35 -3.48 -3.69 -4.83 -27.44 -8.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.24 0.25 0.11 0.15 0.26 -10.51%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 30/03/07 27/12/06 28/09/06 29/06/06 29/03/06 29/12/05 04/08/05 -
Price 0.31 0.25 0.22 0.22 0.14 0.11 0.40 -
P/RPS 18.53 4.27 5.26 9.82 10.58 0.44 2.05 332.18%
P/EPS 775.00 -13.02 -25.29 -22.92 -24.14 -2.51 -16.74 -
EY 0.13 -7.68 -3.95 -4.36 -4.14 -39.91 -5.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.24 0.21 0.21 0.13 0.10 0.37 -13.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment